XML 38 R11.htm IDEA: XBRL DOCUMENT v3.23.1
OPERATING LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES
12 Months Ended
Dec. 31, 2022
OPERATING LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES  
OPERATING LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES

NOTE 5 – OPERATING LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES

 

Lease liabilities are measured at present value of the sum of remaining rental payment as of recognition with discount rate of 6.40% per annum adopted from Malayan Banking (Maybank) Berhad’s base rate as a reference for discount rate, as this bank is the largest bank and national bank of Malaysia.

 

A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease cost are classified within operating activities in the statement of cash flows.

 

As of December 31, 2022 and 2021 operating lease right of use assets as follows:

 

 

 

As of

 

 

As of

 

 

 

December 31,

2022

 

 

December 31,

2021

 

Balance as of December 31, 2021

 

$41,090

 

 

$62,529

 

Add: Addition of right of use assets

 

 

32,281

 

 

 

-

 

Reduction due to discount on rental

 

 

-

 

 

 

(913 )

Less: accumulated amortization

 

 

(15,534 )

 

 

(18,305 )

Foreign translation differences

 

 

(2,107 )

 

 

(2,221 )

Balance as of December 31, 2022

 

$55,730

 

 

$41,090

 

 

As of December 31, 2022 and 2021 operating lease liabilities as follows:

 

 

 

As of

 

 

As of

 

 

 

December 31,

2022

 

 

December 31,

2021

 

Balance as of beginning of the year

 

$42,909

 

 

$63,079

 

Add: Addition of lease liabilities

 

 

30,770

 

 

 

-

 

Less: Discount on rental

 

 

-

 

 

 

(972 )

Less: gross repayment

 

 

(19,618 )

 

 

(16,856 )

Add: imputed interest

 

 

4,913

 

 

 

2,704

 

Foreign translation differences

 

 

(2,199 )

 

 

(5,046 )

Balance as of end of the year

 

 

56,775

 

 

 

42,909

 

Less: lease liabilities current portion

 

 

(16,569 )

 

 

(18,272 )

Lease liabilities non-current portion

 

$40,206

 

 

$24,637

 

 

As of December 31, 2022 and 2021, the maturities of the operating lease obligation are as follows:

 

 

 

As of

 

 

As of

 

Years ending December 31:

 

December 31,

2022

 

 

December 31,

2021

 

2022

 

 

-

 

 

 

18,272

 

2023

 

 

16,569

 

 

 

11,987

 

2024

 

 

17,048

 

 

 

12,650

 

2025

 

 

11,209

 

 

 

-

 

2026

 

 

11,949

 

 

 

-

 

Total

 

$56,775

 

 

$42,909

 

 

The amortization of the operating lease right of use asset for the year ended December 31, 2022 and 2021 were $13,992 and $16,933, respectively. 

 Other information:

 

 

 

As of

 

 

As of

 

 

 

December 31,

2022

 

 

December 31,

2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flow from operating leases

 

$(126,686 )

 

$(20,169 )

Right of use assets obtained in exchange for operating lease liabilities

 

 

55,730

 

 

 

41,090

 

Remaining lease term for operating leases (years)

 

 

4

 

 

 

2

 

Weighted average discount rate for operating leases

 

$6.40%

 

$5.40%

 

Lease expenses for the year ended December 31, 2022 and 2021 were $4,913 and $2,704 respectively.