XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENTED INFORMATION (Tables)
9 Months Ended
Sep. 30, 2022
SEGMENTED INFORMATION  
Schedule of Segmented Revenue and Net Profit/(Loss)

 

 

BioNexus

Malaysia

 

 

Chemrex

 

 

BGLC

 

 

Total

 

 

 

Nine months ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

$39,409

 

 

$8,049,723

 

 

$-

 

 

$8,089,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

(19,173 )

 

 

(7,150,156 )

 

 

-

 

 

 

(7,169,329 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS (LOSS)/PROFIT

 

 

20,236

 

 

 

899,567

 

 

 

-

 

 

 

919,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

6,617

 

 

 

146,720

 

 

 

3

 

 

 

153,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

(157,686 )

 

 

(906,698 )

 

 

(177,247 )

 

 

(1,241,631 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

(2,196 )

 

 

(5,521 )

 

 

-

 

 

 

(7,717 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(LOSS)/PROFIT BEFORE TAX

 

 

(133,029 )

 

 

134,068

 

 

 

(177,244 )

 

 

(176,205 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense

 

 

-

 

 

 

(22,792 )

 

 

-

 

 

 

(22,792 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (LOSS)/PROFIT

 

$(133,029 )

 

$111,276

 

 

$(177,244 )

 

$(198,997 )

 

 

BioNexus

Malaysia

 

 

Chemrex

 

 

BGLC

 

 

Total

 

 

 

Nine months ended September 30, 2021

 

REVENUE

 

$1,504,064

 

 

$8,613,232

 

 

$-

 

 

$10,117,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

(1,057,314 )

 

 

(7,270,208 )

 

 

-

 

 

 

(8,327,522 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

446,750

 

 

 

1,343,024

 

 

 

-

 

 

 

1,789,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

5,335

 

 

 

154,429

 

 

 

-

 

 

 

159,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

(115,758 )

 

 

(843,620 )

 

 

(135,396 )

 

 

(1,094,774 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

(3,265 )

 

 

(5,722 )

 

 

-

 

 

 

(8,987 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

 

 

333,062

 

 

 

648,111

 

 

 

(135,396 )

 

 

845,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense

 

 

(38,068 )

 

 

(145,381 )

 

 

-

 

 

 

(183,449 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET PROFIT/(LOSS)

 

$294,994

 

 

$502,730

 

 

$(135,396 )

 

$662,328

 

 

 

As of September 30, 2022 and December 31, 2021

 

 

 

Total Assets

 

 

 Total Liabilities

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BGLC & Bionexus

 

$870,929

 

 

$1,167,214

 

 

$64,914

 

 

$121,586

 

Chemrex

 

 

6,927,307

 

 

 

8,407,176

 

 

 

1,309,668

 

 

 

2,273,025

 

TOTAL

 

 

7,798,236

 

 

 

9,574,390

 

 

 

1,374,582

 

 

 

2,394,611