10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022 

OR

☐ TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________

Commission File Number: 333-229399

BIONEXUS GENE LAB CORP.

(Exact name of registrant as specified in its charter)

Wyoming	35-2604830
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)
Unit 02, Level 10 Tower B, Avenue 3, The Vertical Business Suite II Bangsar SouthNo. 8 Jalan Kerinchi Kuala Lumpur, Malaysia	59200
(Address of Principal Executive Offices)	(Zip Code)

+60 1221-26512

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer, “ “ accelerated filer, “ “non-accelerated filer ,” “ smaller reporting company, “ and “ emerging growth company “ in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated Filer	☒	Smaller reporting company	☒
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of November 11, 2022, there were 173,718,152 shares of common stock, no par value per share, issued and outstanding.

TABLE OF CONTENTS

		Page
PART I – FINANCIAL INFORMATION
Item 1.	Financial Statements	4
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	23
Item 3.	Certain Relationships and Related Transactions	31
Item 4.	Quantitative and Qualitative Disclosures About Market Risk	31
Item 5.	Controls and Procedures	32
PART II – OTHER INFORMATION
Item 1.	Legal Proceedings	33
Item 2.	Unregistered Sale of Equity Securities and Use of Proceeds	33
Item 3.	Defaults Upon Senior Securities	33
Item 4.	Mine Safety Disclosures	33
Item 5.	Other Information	33
Item 6.	Exhibits	34
SIGNATURES		35

2

CAUTIONARY NOTE REGARDING

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains statements that may be deemed to be “forward-looking statements” within the meaning of the federal securities laws. These statements relate to anticipated future events, future results of operations and or future financial performance. In some cases, you can identify forward-looking statements by their use of terminology such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “future,” “intend,” “may,” “ought to,” “plan,” “possible,” “potentially,” “predicts,” “project,” “should,” “will,” “would,” negatives of such terms or other similar terms. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. The forward-looking statements in this Quarterly Report on Form 10-Q include, without limitation, statements relating to:

● our goals and strategies;

● our future business development, results of operations and financial condition;

● our estimates regarding expenses, future revenues, capital requirements and our need for additional financing;

● our estimates regarding the market opportunity for our services;

● the impact of government laws and regulations;

● our ability to recruit and retain qualified personnel;

● our failure to comply with regulatory guidelines;

● uncertainty in industry demand;

● general economic conditions and market conditions in the financial services industry;

● future sales of large blocks or our securities, which may adversely impact our share price; and

● depth of the trading market in our securities.

The preceding list is not intended to be an exhaustive list of all of our forward-looking statements. Forward-looking statements reflect our current views with respect to future events and are based on assumptions and subject to risks and uncertainties, including those described in Item 1A “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 and elsewhere in this Quarterly Report on Form 10-Q.

You should not unduly rely on any forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this Quarterly Report on Form 10-Q, to conform these statements to actual results or to changes in our expectations.

3

PART I — FINANCIAL INFORMATION

ITEM 1. Financial Statements

BIONEXUS GENE LAB CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF SEPTEMBER 30, 2022 AND DECEMBER 31, 2021

(Currency expressed in United States Dollars (“US$”))

			As of
			September 30,		December 31,
	Note		2022		2021
			(Unaudited)		(Audited)
ASSETS
CURRENT ASSETS
Cash and bank balances				478,181		578,511
Fixed deposits placed with financial institutions				984,088		1,545,408
Trade receivables		4		2,725,414		3,356,898
Other receivables, deposits and prepayments				72,600		79,517
Deferred cost of revenue				-		67,606
Tax recoverable		5		52,749		-
Inventories				1,095,943		1,521,915
Total current assets				5,408,975		7,149,855
NON-CURRENT ASSETS
Lease right of use asset, net		6		24,975		41,090
Property, plant and equipment, net		7		1,440,303		1,634,418
Other investments		8		923,983		749,027
Total non-current assets				2,389,261		2,424,535
TOTAL ASSETS			$	7,798,236	$	9,574,390
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Trade payables		9		1,278,699		2,012,266
Other payables and accrued liabilities				35,945		71,814
Current portion of obligation under finance lease				-		21,235
Current portion of operating lease liabilities		6		11,782		18,272
Advance payment from customer				8,497		30,307
Deferred revenue				-		77,276
Tax payables		5		-		97,585
Total current liabilities				1,334,923		2,328,755

See accompanying notes to the condensed consolidated financial statements.

4

ITEM 1. FINANCIAL STATEMENTS (CONT’D)

BIONEXUS GENE LAB CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF SEPTEMBER 30, 2022 AND DECEMBER 31, 2021

(Currency expressed in United States Dollars (“US$”))

			As of
			September 30,			December 31,
	Note		2022			2021
			(Unaudited)			(Audited)
NON-CURRENT LIABILITIES
Non-current portion of obligation under finance lease				-			12,803
Non-current portion of operating lease liabilities		6		14,118			24,637
Deferred tax liabilities		5		25,541			28,416
Total non-current liabilities				39,659			65,856
TOTAL LIABILITIES			$	1,374,582		$	2,394,611
STOCKHOLDERS’ EQUITY
As at September 30, 2022, common stock, no par value; 300,000,000 shares authorized and 173,718,152 shares outstanding, and preferred stock, no par value; 30,000,000 shares authorized and no shares outstanding. As at December 31, 2021, common stock, no par value; 300,000,000 shares authorized and 171,218,152 shares outstanding, and preferred stock, no par value; 30,000,000 shares authorized and no shares outstanding.		10		10,929,574			10,779,574
Additional paid in capital				(5,011,891	)		(5,011,891	)
Accumulated surplus				1,313,361			1,512,358
Other comprehensive losses				(807,390	)		(100,262	)
TOTAL STOCKHOLDERS’ EQUITY				6,423,654			7,179,779
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY			$	7,798,236		$	9,574,390

See accompanying notes to the condensed consolidated financial statements.

5

BIONEXUS GENE LAB CORP.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

	Three months ended						Nine months ended
	September 30,						September 30,
	2022			2021			2022			2021
REVENUE	$	2,575,086		$	3,575,966		$	8,089,132		$	10,117,296
COST OF REVENUE		(2,275,587	)		(2,866,772	)		(7,169,329	)		(8,327,522	)
GROSS PROFIT		299,499			709,194			919,803			1,789,774
OTHER INCOME		54,110			46,848			153,340			159,764
OPERATING EXPENSES
General and administrative		(418,824	)		(383,401	)		(1,241,631	)		(1,094,774	)
(LOSS)/PROFIT FROM OPERATIONS		(65,215	)		372,641			(168,488	)		854,764
FINANCE COSTS		(2,072	)		(2,150	)		(7,717	)		(8,987	)
(LOSS)/PROFIT BEFORE TAX		(67,287	)		370,491			(176,205	)		845,777
Tax expense		(10,114	)		(75,169	)		(22,792	)		(183,449	)
NET (LOSS)/PROFIT	$	(77,401	)	$	295,322		$	(198,997	)	$	662,328
Other comprehensive income:
Foreign currency translation loss		(320,592	)		(56,940	)		(707,128	)		(272,876	)
COMPREHENSIVE (LOSS)/INCOME	$	(397,993	)	$	238,382		$	(906,125	)	$	389,452
Earnings per share - Basic and diluted		0.00			0.00			0.00			0.00
Weighted average number of common shares outstanding – Basic and diluted		173,718,152			171,218,152			172,646,723			171,218,152

See accompanying notes to the condensed consolidated financial statements.

6

BIONEXUS GENE LAB CORP

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

AS OF SEPTEMBER 30, 2022 AND 2021

(Amount expressed in United States Dollars (“US$))

									Accumulated
					Additional				other
	Common stock				paid in		Accumulated		comprehensive		Total
	Number of shares		Amount		capital		surplus		income/(loss)		Equity
Balance as of December 31, 2020		171,218,152	$	10,779,574	$	(5,011,891)	$	760,787	$	133,684	$	6,662,154
Net profit for the period		-		-		-		338,744		-		338,744
Foreign currency translation loss		-		-		-		-		(208,468)		(208,468)
Balance as of March 31, 2021		171,218,152	$	10,779,574	$	(5,011,891)	$	1,099,531	$	(74,784)	$	6,792,430
Net profit for the period		-		-		-		28,262		-		28,262
Foreign currency translation loss		-		-		-		-		(7,468)		(7,468)
Balance as of June 30, 2021		171,218,152	$	10,779,574	$	(5,011,891)	$	1,127,793	$	(82,252)	$	6,813,224
Net profit for the period		-		-		-		295,322		-		295,322
Foreign currency translation loss		-		-		-		-		(56,940)		(56,940)
Balance as of September 30,
2021		171,218,152	$	10,779,574	$	(5,011,891 )	$	1,423,115	$	(139,192)	$	7,051,606

											Accumulated
					Additional			Accumulated			other
	Common stock				paid in			surplus/			comprehensive			Total
	Number of shares		Amount		capital			(loss)			loss			Equity
Balance as of December 31, 2021		171,218,152	$	10,779,574	$	(5,011,891	)	$	1,512,358		$	(100,262	)	$	7,179,779
Net profit for the period		-		-		-			17,066			-			17,066
Foreign currency translation loss		-		-		-			-			(68,776	)		(68,776	)
Balance as of March 31, 2022		171,218,152	$	10,779,574	$	(5,011,891	)	$	1,529,424		$	(169,038	)	$	7,128,069
Net loss for the period		-		-		-			(138,662	)		-			(138,662	)
Issuance of shares		2,500,000		150,000		-			-			-			150,000
Foreign currency translation loss		-		-		-			-			(317,760	)		(317,760	)
Balance as of June 30, 2022		173,718,152	$	10,929,574	$	(5,011,891	)	$	1,390,762		$	(486,798	)	$	6,821,647
Net loss for the period		-		-		-			(77,401	)		-			(77,401	)
Foreign currency translation loss		-		-		-			-			(320,592	)		(320,592	)
Balance as of September 30,
2022		173,718,152	$	10,929,574	$	(5,011,891	)	$	1,313,361		$	(807,390	)	$	6,423,654

See accompanying notes to the condensed consolidated financial statements. 

7

BIONEXUS GENE LAB CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

	Nine months ended September 30,
	2022			2021
Cash flows from operating activities:
Net (loss)/profit	$	(198,997	)	$	662,328
Adjustments to reconcile net (loss)/profit to net cash (used in)/generated from operating activities:
Amortization of right of use asset		12,754			13,211
Depreciation of property, plant and equipment		66,608			68,488
Dividend income		(34,523	)		(13,477	)
Fair value loss on other investments		128,683			19,952
Loss on disposal of other investments		1,798			-
Operating (loss)/profit before working capital changes		(23,677	)		750,502
Changes in operating assets and liabilities:
Inventories		425,972			(311,509	)
Trade and other receivables		638,401			(198,553	)
Deferred cost of revenue		67,606			-
Trade and other payables		(769,436	)		(787,451	)
Advance payment from customer		(21,810	)		-
Deferred revenue		(77,276	)		-
Operating lease liabilities		(17,009	)		(15,836	)
Tax recoverable		(153,209	)		89,001
Net cash generated from/(used in) operating activities		69,562			(473,846	)
Cash flows from investing activities:
Acquisition of other investment		(397,974	)		(432,293	)
Dividend income		34,523			13,477
Purchase of plant and equipment		(37,144	)		(1,883	)
Proceeds from disposal of other investments		-			6,414
Net cash used in investing activities		(400,595	)		(414,285	)
Cash flows from financing activities:
Repayment of finance lease		(34,038	)		(21,343	)
Repayments from Directors		-			(1,920	)
Shares subscriptions		150,000			-
Net cash generated from/(used in) financing activities		115,962			(23,263	)
Foreign currency translation adjustment		(446,579	)		(175,902	)
NET CHANGE IN CASH AND CASH EQUIVALENTS		(661,650	)		(1,087,296	)
CASH AND CASH EQUIVALENTS, BEGINNING OF FINANCIAL YEAR		2,123,919			2,787,692
CASH AND CASH EQUIVALENTS, END OF FINANCIAL YEAR	$	1,462,269		$	1,700,396
CASH AND CASH EQUIVALENTS INFORMATION:
Fixed deposits placed with financial institutions	$	984,088		$	1,027,466
Cash at bank		478,181			672,930
Cash and cash equivalents, end of financial year		1,462,269			1,700,396
Supplementary cash flow information:
Interest paid	$	(7,717	)	$	(8,987	)
Income taxes paid		(123,599	)		(94,373	)

See accompanying notes to the condensed consolidated financial statements.

8

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

NOTE 1 - BASIS OF PREPARATION

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial reporting and the rules and regulations of the Securities and Exchange Commission that permit reduced disclosure for interim periods. Therefore, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted.

In the opinion of management, the consolidated balance sheet as of September 30, 2022 which has been derived from unaudited financial statements and these unaudited condensed consolidated financial statements reflect all normal and recurring adjustments considered necessary to state fairly the results for the periods presented. The results for the nine months ended September 30, 2022 are not necessarily indicative of the results to be expected for the entire fiscal year ending December 31, 2022 or for any future period.

These unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the Management’s Discussion and the audited financial statements and notes thereto included in the Annual Report on Form 10-K for the fiscal year ended December 31, 2021.

NOTE 2 - ORGANIZATION AND BUSINESS BACKGROUND

BioNexus Gene Lab Corp. was incorporated in the State of Wyoming on May 12, 2017. On August 23, 2017, the Company acquired all the outstanding capital stock of Bionexus Gene Lab Sdn. Bhd., a Malaysian corporation (“Subsidiary”). The Subsidiary was incorporated in Malaysia on April 7, 2015 which it then subsequently changed its name to Bionexus Gene Lab Sdn. Bhd.

On December 31, 2020, the Company consummated a Share Exchange Agreement with Chemrex Corporation Sdn. Bhd. (“Chemrex”) and the Chemrex shareholders pursuant to which we acquired all of the issued and outstanding shares of capital stock of Chemrex from the Chemrex shareholders in exchange for 68,487,261 shares of common stock of the Company issued to the Chemrex shareholders.

The acquisition of Chemrex has been accounted for as a common control transaction as there is no change in the control over the assets acquired and liabilities assumed. The net assets are derecognized by the transferring entity i.e., Chemrex and recognized by the receiving entity i.e., the Company. The difference between the consideration transferred and the carrying amounts of the net assets is recognized in equity.

The principal office address is Unit 02 Level 10, Tower B, Vertical Business Suite, No. 8 Jalan Kerinchi, Bangsar South, 59200 Kuala Lumpur, Malaysia, our lab is located at Lab 353, Chemical Science Centre, University Science Malaysia, George Town, Penang, Malaysia. We also have another lab providing Covid-19 and Colon Cancer screening located at 4th floor, Lifecare Medical Centre, Kuala Lumpur, Malaysia. Chemrex office and supply hub is located at 4 Jalan CJ 1/6 Kawasan Perusahaan Cheras Jaya, Selangor, Malaysia.

9

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

The corporate structure as at September 30, 2022 is depicted below:

	BioNexus Gene Lab Corp., a Wyoming company
100% owned		100% owned
Bionexus Gene Lab Sdn. Bhd.,  a Malaysian company		Chemrex Corporation Sdn. Bhd.,  a Malaysian company

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited condensed consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying consolidated financial statements and notes.

· Basis of presentation

The accompanying condensed consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

· Basis of consolidation

The condensed consolidated financial statements include the accounts of Bionexus Gene Lab Corp. and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

· Use of estimates

In preparing these condensed consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the periods reported. Actual results may differ from these estimates.

10

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

· Cash and cash equivalents

Cash and cash equivalents represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of Nine months or less as of the purchase date of such investments.

· Trade receivables

Trade receivables are recorded at the invoiced amount and interest bearing at a rate of 6% per annum on a case to case basis for customers that exceeded credit term. The normal trade credit term is generally on 30 days to 90 days term.. Management reviews the adequacy of the allowance for doubtful debts on an ongoing basis, using historical collection trends and aging of receivables. Management also periodically evaluates individual customer’s financial condition, credit history, and the current economic conditions to make adjustments in the allowance when it is considered necessary. Trade balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.

· Inventories

Inventories consisting of products available for sell, are stated at a lower cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Statement of Operations and Comprehensive Income

· Leases

In February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-02, Leases, which was subsequently amended in 2018 by ASU 2018-10, ASU 2018-11 and ASU 2018-20 (collectively, Topic 842). Topic 842 will require the recognition of a right-of-use asset and a corresponding lease liability, initially measured at the present value of the lease payments, for all leases with terms longer than 12 months. For operating leases, the asset and liability will be expensed over the lease term on a straight-line basis, with all cash flows included in the operating section of the statement of cash flows. For finance leases, interest on the lease liability will be recognized separately from the amortization of the right-of-use asset in the statement of comprehensive income and the repayment of the principal portion of the lease liability will be classified as a financing activity while the interest component will be included in the operating section of the statement of cash flows. Topic 842 is effective for annual and interim reporting periods beginning after December 15, 2018. Early adoption is permitted. Upon adoption, leases will be recognized and measured at the beginning of the earliest period presented using a modified retrospective approach. Topic 842 allows for a cumulative-effect adjustment in the period the new lease standard is adopted and will not require restatement of prior periods.

11

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

Prior to January 1, 2019, the Company accounted for leases under ASC 840, Accounting for Leases. Effective January 1, 2019, the Company adopted the guidance of ASC 842, Leases, which requires an entity to recognize a right-of-use asset and a lease liability for virtually all leases. The Company adopted ASC 842 using a modified retrospective approach. As a result, the comparative financial information has not been updated and the required disclosures prior to the date of adoption have not been updated and continue to be reported under the accounting standards in effect for those periods.

· Property, plant and equipment

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis to write off the cost over the following expected useful lives of the assets concerned.

The principal annual rates used are as follows:

Categories	Principal Annual  Rates
Air conditioner		20	%
Buildings		2	%
Computer and software		33	%
Equipment		20	%
Furniture and fittings	10% to 20		%
Lab Equipment		10	%
Motor vehicle	10% to 20		%
Office equipment		20	%
Renovation	10% to 20		%
Signboard		10	%

Leasehold lands are depreciated over the period of lease term. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Company will obtain ownership by the end of the lease term. Freehold land is not depreciated. Property, plant and equipment under construction are not depreciated until the assets are ready for their intended use

Maintenance and repairs are charged to operations as incurred. Expenditures which substantially increase the useful lives of the related assets are capitalized. When properties are disposed off, the related costs and accumulated depreciation are removed from the accounts and any gain or loss is reported in the period the transaction takes place.

Fully depreciated plant and equipment are retained in the financial statements until they are no longer in use.

12

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

· Impairment of long-lived assets

Long-lived assets primarily include goodwill, intangible assets and property, plant and equipment. In accordance with the provision of ASC Topic 360, “Impairment or Disposal of Long-Lived Assets”, the Company generally conducts its annual impairment evaluation to its long-lived assets, usually in the fourth quarter of each fiscal year, or more frequently if indicators of impairment exist, such as a significant sustained change in the business climate. The recoverability of long-lived assets is measured at the lowest level group. If the total of the expected undiscounted future net cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between the fair value and carrying amount of the asset. There has been no impairment charge for the years presented.

· Revenue recognition

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services.

The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services.

The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

· identify the contract with a customer;

· identify the performance obligations in the contract;

· determine the transaction price;

· allocate the transaction price to performance obligations in the contract; and

· recognize revenue as the performance obligation is satisfied.

The Company records revenue at point in time which is recognized upon goods delivered or services rendered. 

· Cost of revenues

Cost of revenue includes the purchase cost of retail goods for re-sale to customers and packing materials (such as boxes). It excludes purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs and other costs of distribution network in cost of revenues.

13

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

· Comprehensive income

ASC Topic 220, “Comprehensive Income” establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying statements of stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation and cumulative net change in the fair value of available-for-sale investments held at the balance sheet date. This comprehensive income is not included in the computation of income tax expense or benefit.

· Income taxes

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclosed in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

The Company conducts major businesses in Malaysia and is subject to tax in their own jurisdictions. As a result of its business activities, the Company will file separate tax returns that are subject to examination by the foreign tax authorities.

· Net earnings or loss per share

The Company calculates net earnings or loss per share in accordance with ASC Topic 260 “Earnings per share”. Basic earnings or loss per share is computed by dividing the net earnings or loss by the weighted average number of common shares outstanding during the period. Diluted earnings or loss per share is computed similar to basic earnings or loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

14

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

· Foreign currencies translation

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

The functional currency of the Company is the United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$. In addition, the subsidiaries maintain its books and record in a local currency, Malaysian Ringgit (“MYR” or “RM”), which is functional currency as being the primary currency of the economic environment in which the subsidiaries operate.

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income.

Translation of amounts from MYR into US$1.00 has been made at the following exchange rates for the respective period and year:

	September 30,		December 31,
	2022		2021
Period ended September 30, 2022 /Year-ended December 31, 2021 US$1: MYR exchange rate		4.6340		4.1650
	January 1, 2022 to September 30, 2022		January 1, 2021 to September 30, 2021
9 months average US$1: MYR exchange rate		4.3442		4.1315

· Related parties

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

15

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

· Fair value of financial instruments

The carrying value of the Company’s financial instruments: cash and cash equivalents, trade receivable, deposits and other receivables, amount due to related parties and other payables approximate at their fair values because of the short-term nature of these financial instruments.

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a six-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

· Level 1 : Observable inputs such as quoted prices in active markets;

· Level 2 : Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

· Level 3 : Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions

As of September 30, 2022, and December 31, 2021, the Company did not have any nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements, at least annually, on a recurring basis, nor did the Company have any assets or liabilities measured at fair value on a non-recurring basis.

· Recent accounting pronouncements

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

NOTE 4 - TRADE RECEIVABLES

The Company has performed an analysis on all its trade receivables and determined that all amounts are collectible by the Company. As such, trade receivables are reflected as a current asset and no allowance for doubtful debts has been recorded as of September 30, 2022 and December, 31, 2021. The Company’s trade receivables consist of receivable from customers which are unrelated to the Company. The account receivables are interest bearing at a rate of 6% per annum on a case to case basis for customers that exceeded credit term. The normal trade credit term is generally on 30 days to 90 days term.

16

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

NOTE 5 - INCOME TAXES

The Company provides for income taxes under ASC 740, “Income Taxes. ASC 740 requires the use of an asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statements and tax basis of assets and liabilities and the tax rates in effect when these differences are expected to reverse. It also requires the reduction of deferred tax assets by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.

Provision for income taxes consisted of the following:

United States of America, The Company is registered in the State of Wyoming and is subject to the tax laws of the United States of America.

Bionexus Gene Lab Sdn. Bhd. and Chemrex Corporation Sdn. Bhd. are subject to Malaysia Corporate Tax, which is charged at the statutory income tax rate range is 24% on its assessable income. Under the amendment of Income Tax Act 1967 by the Finance Act 2019 and with effect from year of assessment 2021, companies with paid-up capital of MYR2.5 million or less, and with annual business income of not more than RM50 million are subject to Small and Medium Enterprise Corporate Tax at 17% on chargeable income up to MYR600,000 except for companies with investment holding nature or companies does not have gross income from business sources are subject to corporate tax at 24% on chargeable income.

	As of
	September 30,			December 31,
	2022			2021
Tax Recoverable
Local	$	-		$	-
Foreign, representing Malaysia		(52,749	)		-
Tax Recoverable		(52,749	)		-
Income tax liabilities:
Local	$	-		$	-
Foreign, representing Malaysia		-			97,585
Income tax payables		-			97,585
Deferred tax liabilities:
Local	$	-		$	-
Foreign, representing Malaysia		25,541			28,416
Deferred tax liabilities		25,541			28,416
Total		(27,208	)		126,001

17

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

NOTE 6 - LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES

Operating lease right of use as follow:	As of
	September 30,			December 31,
	2022			2021
Balance as of beginning of the year	$	41,090		$	62,529
Reduction due to discount on rental		-			(913	)
Less: Amortization		(11,956	)		(18,305	)
Foreign translation differences		(4,159	)		(2,221	)
Balance	$	24,975		$	41,090

Operating lease liability as follow:
	September 30,			December 31,
	2022			2021
Balance as of beginning of the year	$	42,909		$	63,079
Add: Addition of lease liabilities		-			(972	)
Less: gross repayment		(13,939	)		(16,856	)
Add: imputed interest		1,273			2,704
Foreign translation differences		(4,343	)		(5,046	)
Balance as of end of the year		25,900			42,909
Less: lease liability current portion		(11,782	)		(18,272	)
Lease liability non-current portion	$	14,118		$	24,637

The amortization of the right of use asset for the nine months’ period ended September 30, 2022 and the year ended September 30, 2021 were $12,754 and $13,211 respectively.

Other information:	As of
	September 30, 2022			December 31, 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow from operating lease	$	17,009		$	20,169
Right of use assets obtained in exchange for operating lease liabilities		24,975			41,090
Remaining lease term for operating lease (years)		1			2
Weighted average discount rate for operating lease	$	5.40	%	$	5.40	%

Lease expenses for the nine months’ period ended September 30, 2022 and the year ended December 31, 2021 were $1,273 and $2,704, respectively.

18

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

NOTE 7 - PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consisted of the following: 

	As of
	September 30,			December 31,
	2022			2021
Air conditioner	$	1,124		$	1,124
Computer and software		2,516			1,814
Equipment		43,869			43,010
Furniture and fittings		87,122			86,961
Lab equipment		319,810			284,822
Land and buildings		1,506,969			1,506,969
Motor vehicle		137,914			137,914
Office equipment		38,134			37,700
Renovation		107,414			107,414
Signboard		704			704
		2,245,576			2,208,432
(Less): Accumulated depreciation		(592,239	)		(525,631	)
Add: Foreign translation differences		(213,034	)		(48,383	)
Property, plant and equipment, net	$	1,440,303		$	1,634,418

Depreciation expense for the nine months’ period ended September 30, 2022 and 2021 were $66,608 and $68,488 respectively.

NOTE 8 - OTHER INVESTMENTS

	As of
	September 30,			December 31,
	2022			2021
As of beginning of the year	$	749,027		$	281,668
Addition during the year		397,974			515,840
Disposal during the year		(1,798	)		(6,392	)
Fair value loss		(128,683	)		(29,850	)
Foreign exchange translation		(92,537	)		(12,239	)
As of end of the year	$	923,983		$	749,027

19

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

The other investments consist of the following shares: 

	As of
	September 30,		December 31,
	2022		2021
Investment in quoted shares:
Malaysia		627,169		590,788
Singapore		83,871		97,780
Hong Kong		212,943		58,584
	$	923,983	$	747,152
Investment in unquoted shares:
Malaysia		-		1,875
	$	923,983	$	749,027

NOTE 9 - TRADE PAYABLES

Trade payables are amounts billed to the Company by suppliers for goods and services in the ordinary course of business. All amounts have short-term repayment terms and vary by supplier.

NOTE 10 - STOCK HOLDERS’ EQUITY

As at September 30, 2022, the Company issued and outstanding common stock is 173,718,152 shares.

NOTE 11 - SEGMENTED INFORMATION

At September 30, 2022, the Company (“BGLC”) operates in the biochemical industry segment through its two Malaysian subsidiaries, BioNexus Malaysia and Chemrex.

	BioNexus Gene Lab Corp., a Wyoming company
100% owned		100% owned
Bionexus Gene Lab Sdn. Bhd., a Malaysian company		Chemrex Corporation Sdn. Bhd., a Malaysian company

20

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

At September 30, 2022, the Company (“BGLC”) operates in the biochemical industry segment through its two Malaysian subsidiaries, BioNexus Malaysia and Chemrex.

For the quarter ended September 30, 2022, segmented (unaudited) revenue and net profit/(loss) (Currency expressed in United States Dollars (“US$”) are as follows:

	BioNexus Malaysia			Chemrex			BGLC			Total
	Nine months ended September 30, 2022
REVENUE	$	39,409		$	8,049,723		$	-		$	8,089,132
COST OF REVENUE		(19,173	)		(7,150,156	)		-			(7,169,329	)
GROSS (LOSS)/PROFIT		20,236			899,567			-			919,803
OTHER INCOME		6,617			146,720			3			153,340
OPERATING EXPENSES
General and administrative		(157,686	)		(906,698	)		(177,247	)		(1,241,631	)
FINANCE COSTS		(2,196	)		(5,521	)		-			(7,717	)
(LOSS)/PROFIT BEFORE TAX		(133,029	)		134,068			(177,244	)		(176,205	)
Tax expense		-			(22,792	)		-			(22,792	)
NET (LOSS)/PROFIT	$	(133,029	)	$	111,276		$	(177,244	)	$	(198,997	)

21

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

	BioNexus Malaysia			Chemrex			BGLC			Total
	Nine months ended September 30, 2021
REVENUE	$	1,504,064		$	8,613,232		$	-		$	10,117,296
COST OF REVENUE		(1,057,314	)		(7,270,208	)		-			(8,327,522	)
GROSS PROFIT		446,750			1,343,024			-			1,789,774
OTHER INCOME		5,335			154,429			-			159,764
OPERATING EXPENSES
General and administrative		(115,758	)		(843,620	)		(135,396	)		(1,094,774	)
FINANCE COSTS		(3,265	)		(5,722	)		-			(8,987	)
PROFIT/(LOSS) BEFORE TAX		333,062			648,111			(135,396	)		845,777
Tax expense		(38,068	)		(145,381	)		-			(183,449	)
NET PROFIT/(LOSS)	$	294,994		$	502,730		$	(135,396	)	$	662,328

	As of September 30, 2022 and December 31, 2021
	Total Assets				Total Liabilities
	2022		2021		2022		2021
BGLC & Bionexus	$	870,929	$	1,167,214	$	64,914	$	121,586
Chemrex		6,927,307		8,407,176		1,309,668		2,273,025
TOTAL		7,798,236		9,574,390		1,374,582		2,394,611

21

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

NOTE 12 - SUBSEQUENT EVENTS

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after September 30, 2022 up through November 7, 2022 of these consolidated financial statements.

NOTE 13 - CONCENTRATION OF RISKS

a) Major customers

During the period, the Company did not have any material recognizable major customers accounted for 10% or more of the Company’s revenue for the financial period ended September 30, 2022 and 2021.

b) Major suppliers

During the period, the Company did not have any material recognizable major suppliers accounted for 10% or more of the Company’s cost of revenue for the financial period ended September 30, 2022 and 2021.

22

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Description of Business

As used herein, unless the context otherwise indicates, references to the “Company,” “we,” “our,” “us,” “BioNexus” refer to BioNexus Gene Lab Corp., a Wyoming company (BGLC), and its wholly owned subsidiaries, Bionexus Gene Lab Sdn. Bhd. (“Bionexus Malaysia”), and Chemrex Corporation Sdn. Bhd. (“Chemrex”), both are Malaysian companies.

BGLC is an emerging molecular lab focused on the application of functional genomics to enable early detection of infectious diseases and cancers. On August 23, 2017, we acquired all of the outstanding capital stock of BioNexus Malaysia, which was incorporated in Malaysia on April 7, 2015. BioNexus Malaysia owns algorithm software, technology and know-how related to the detection of common diseases through blood analysis which we use in our business. Our non-invasive blood screening tests analyze changes in ribonucleic acid (or RNA) to detect Covid-19, Dengue, HIV, HPV and the risk potentiality of cancers diseases. This unique blood genomic biomarker approach is based on the scientific observation that circulating blood reflects, in a detectable way, what is occurring throughout the body currently.

The corporate and principal office address of the Company and BioNexus Malaysia is Unit 02, Level 10, Tower B, Avenue 3, The Vertical Business Suite II, Bangsar South, No. 8 Jalan Kerinchi, Kuala Lumpur, Malaysia., our lab is located at Lab 353, Chemical Science Centre, University Science Malaysia, George Town, Penang, Malaysia. Another lab focuses on Covid-19 and Colon cancer screening is located at 4^th floor, Lifecare Diagnostic Centre, Kuala Lumpur, Malaysia. Our telephone number is (+60) 1221-26512 and our web-site is www.bionexusgenelab.com.

Chemrex is a wholesaler of industrial chemicals for the manufacture of industrial, medical, appliance, aero, automotive, mechanical and electronic industries in Asean region. On December 31, 2020, we acquired all of the outstanding capital stock of Chemrex, which was incorporated in Malaysia on September 29, 2004.

Chemrex’s corporate office and distribution and storage center is located at 4 Jalan CJ 1/6 Kawasan Perusahaan Cheras Jaya, Selangor, Malaysia. Its phone number is (+60) 1922-23815 and website is www.chemrex.com.my.

23

The results of operations of our subsidiary, BioNexus-Malaysia, with respect to its RNA screening process have been adversely impacted by the onset of the Covid-19 pandemic, which commenced in late December 2019 in Malaysia. We believe that most people have been and will continue to be reluctant to visit hospitals and clinics during the Covid-19 pandemic for fear of transmission from other patients or medical staff. Since our RNA screening is administered at a diagnostic center, our business has been adversely affected as a result. Furthermore, on March 18, 2020, the Malaysian government first imposed its Movement Control Order (MCO) which lasted through June 9, 2020 to control the spread of COVID-19. The MCO restricted movement of all people except for those who were working for essential services. The MCOs were enhanced and relaxed at different phases in 2020 and 2021, including the Enhanced Movement Control Order (EMCO), Conditional Movement Control Order (CMCO) and Recovery Movement Control Order (RMCO). This Enhanced Movement Control Orders were implemented whenever there was a surge of Covid-19 cases. During these EMCOs, only companies classified under essential service were allowed to operate. This EMCO ended on July 16, 2021 and the government allowed more companies and factories to operate with strict Standard Operating Procedures. However, as discussed below, during fiscal 2021, BioNexus-Malaysia implemented the sale of its Covid19 qPCR test procedure through the Malaysian government. Our Covid testing generates substantially lower per ticket charges at $30-38 per test compared with $975 per customer for our RNA testing. Our Covid tests also generate lower margins than our RNA tests.

The results of operations for Chremrex were adversely impacted during the fiscal years of 2020 and 2021 due to the MCO’s and Covid-19.

Recent Developments. As previously reported, we submitted to the Malaysian Ministry of Health (HHS) our Reverse Transcription Polymerase Chain Reaction (RT PCR) Covid-19 screening for approval, which occurred in June 2020. On April 30, 2021, BioNexus entered into an Agreement with HHS to outsource our Covid19 qPCR test for its public hospitals and clinics within Malaysia. The use of our testing protocol began on May 6, 2021. We expect that our testing protocol would be continued to be used by the HHS’ public hospitals and clinics through August 2021, when the pandemic curve is expected to flatten in 2022.

Translation of amounts from MYR into US$1.00 has been made at the following exchange rates for the respective period and year:

	September 30,		December 31,
	2022		2021
Period ended September 30, 2022 /Year-ended December 31, 2021 US$1: MYR exchange rate		4.6340		4.1650
	January 1, 2022 to September 30, 2022		January 1, 2021 to September 30, 2021
9 months average US$1: MYR exchange rate		4.3442		4,1315

24

Results of Operations

Three Months Ended September 30, 2022 Compared with the Three Months Ended September 30, 2021.

The following table sets forth key selected financial data for the three months ended September 30, 2022 and 2021.

BIONEXUS GENE LAB CORP.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

	Three months ended
	September 30,
	2022			2021
REVENUE	$	2,575,086		$	3,575,966
COST OF REVENUE		(2,275,587	)		(2,866,772	)
GROSS PROFIT		299,499			709,194
OTHER INCOME		54,110			46,848
OPERATING EXPENSES
General and administrative		(418,824	)		(383,401	)
(LOSS)/PROFIT FROM OPERATIONS		(65,215	)		372,641
FINANCE COSTS		(2,072	)		(2,150	)
(LOSS)/PROFIT BEFORE TAX		(67,287	)		370,491
Tax expense		(10,114	)		(75,169	)
NET (LOSS)/PROFIT	$	(77,401	)	$	295,322
Other comprehensive income:
Foreign currency loss		(320,592	)		(56,940	)
COMPREHENSIVE (LOSS)/ INCOME	$	(397,993	)	$	238,382

25

Segmented Information

	BioNexus Malaysia			Chemrex			BioNexus Malaysia			Chemrex
	Three months ended September 30, 2022						Three months ended September 30, 2021
REVENUE	$	5,942		$	2,569,144		$	1,038,594		$	2,537,372
COST OF REVENUE		(4,244	)		(2,271,343	)		(729,194	)		(2,137,578	)
GROSS (LOSS)/PROFIT		1,698			297,801			309,400			399,794
OTHER INCOME		2,332			51,775			1,488			45,360
OPERATING EXPENSES
General and administrative		(63,005	)		(288,350	)		(41,222	)		(287,002	)
FINANCE COSTS		(336	)		(1,736	)		(962	)		(1,188	)
(LOSS)/PROFIT BEFORE TAX		(59,311	)		59,490			268,704			156,964
Tax expense		-			(10,114	)		(37,414	)		(37,755	)
NET (LOSS)/PROFIT	$	(59,311	)	$	49,376		$	231,290		$	119,209

Revenue. For the quarterly period ended September 30, 2022, we had total revenue of $2,575,086 as compared to total revenue of $3,575,966 for the same period in 2021, decreased by 28% from the prior period.

Chemrex contributed $2,569,144 (99.8%) of the total revenue for the current quarterly period as compared to $2,537,372 (71%) of the total revenue for the same quarter last year. Chemrex’s revenues had increased by $31,772 from prior quarter of $2,537,372 a 1.3% increase. The revenue increased in three months 2022 was due to customer demanding has gone up.

BioNexus-Malaysia contributed $5,942 (0.2%) of the total revenue for the current quarter as compared to revenue of $1,038,594 (29%) of the total revenue from the same quarter last year. Revenues had decreased by $1,032,652 from prior quarter of $1,038,594, a 99.4% decrease. A substantial decrease for the current period was due to Covid19 PCR test no longer require for air passengers traveling to several countries. By comparison, during last year three-month period, revenue from the outsource of Covid19 PCR test from MOH which began on May 2021. Currently this three months revenue for RNA test is lesser due to our resource focusing to complete the research/clinical test for cardiovascular diseases with INSTITUT JANTUNG NEGARA (IJM).

Cost of Revenue. For the quarterly period ended September 30, 2022, we incurred $2,275,587 in cost of revenues, as compared to $2,866,772 for the same quarter in 2021, a decrease of approximately 20.6% was due to reason as stated above.

Chemrex had incurred $2,271,343 (99.8%) of the total cost of revenue during the current quarter as compared to the same period last year wherein Chemrex had incurred $2,137,578 (74.6%) of the total cost of revenue. The increase in Chemrex’s cost of revenues by 6.3% for the current period was due to its increased revenues and reason as stated above.

BioNexus had incurred $4,244 (0.2%) of the total cost of revenues during the current quarter as compared to $729,194 (25.4 %) for the same period in 2021. Cost of revenue had decreased by $724,950 from prior quarter of $729,194 a 99.4% decrease was due to its decreased revenues and reason as stated above.

26

Gross Profit. For the quarterly period ended September 30, 2022, we had total gross profit of $299,499 as compared to gross profit of $709,194 for the same period in 2021, a decrease by approximately 57.8% from the prior period.

Chemrex contributed $297,801 (99.4%) of the total gross profit for the current quarterly period as compared to $399,794 (56.4%) of the total gross profit for the same quarter last year. Chemrex’s gross profit decreased by $101,993 from prior quarter of $399,794, approximately 25.5% decrease. The gross profit decrease for Chemrex in current quarter was due to increase of material costs, international shipping freight costs plus foreign exchange rate and reason as stated above.

BioNexus-Malaysia contributed $1,698 (0.6%) of the total gross profit of $299,499 for the current quarter as compared to gross profit of $309,400 (43.6%) of the total gross profit from the same quarter last year. The substantial decrease by approximately 99.5% from the prior period due to its decreased revenues for the same reason stated above.

Other Income. For the quarterly period ended September 30, 2022, we had of $54,110, as compared to of $46,848 for the same quarter in 2021, an increase of approximately15.5%.

Chemrex contributed $51,775 (95.7%) of other income for the current quarterly period as compared to $45,360 (96.8%) of the other income for the same quarter last year. Chemrex’s other income increased by 14.1% due to dividends received from blue chip public companies listed on Malaysian Stock Exchange.

BioNexus-Malaysia contributed $2,332 (4.3%) of other income for the current quarter as compared to $1,488 (3.2%) of the other income for the same quarter last year. The increase by $844, approximately 56.70% due to an increased in bank interest earning.

Operating Expenses. For the quarterly period ended September 30, 2022, we had total operating expense of $418,824 as compared to total operating expenses of $383,401 for the same quarter in 2021, an increase by approximately 9.2%. It was due to general and administrative expenses which includes depreciation of fixed assets, employee compensation and benefits, professional fees and marketing and travel expenses.

Chemrex had incurred $288,350 (68.8%) of the total operating expenses for the current quarter as compared to $287,002 (74.9%) of the total operating expenses for the same quarter last year, an increase by 0.5%. The slight increase in operating expenses was due to insurances cost and loss on fair value of investment for current the period.

BioNexus-Malaysia had incurred $63,005 (15%) of the total operating expenses for the current quarter as compared to $41,222 (10.8%) of the total operating expenses for the same quarter last year, an increase by approximately 52.8%. The increase in operating costs of the current quarter was due to extra cost incurred for IJM Research/clinical test project including travelling expenses to USM Penang Lab and investment written off for company Genenews Diagnostic including debts.

BGLC, the holding company had incurred $67,469 (16.1%) of total operating expenses for the current quarter as compared to $55,177 (14.4%) of the total operating expenses for the same quarter last year. The increase of $12,292, approximately 22.3% in operating costs of the current quarter was due to the expenses incurred consultant fees for a vice president overlooking North America matters, director fees for three independent directors had hired and additional fees for SEC compliance services.

Loss/Profit from Operations. We had a loss from operations of $65,215 quarterly period ended September 30, 2022 as compared to a profit of $372,641 for the same period in 2021, a decrease by approximately 117.5% from the prior period, for the reasons discussed above.

Income tax expense. For the three-month period ended September 30, 2022, we had estimated income tax expenses of $10,114 from Chemrex as compared to $75,169 for the same quarter last year which is $37,755 (50.2%) for Chemrex and $37,414 (49.8%) for Bio-Nexus.

Foreign currency exchange loss. We are exposed to fluctuations in foreign exchange rates on the revaluation of monetary assets and liabilities denominated in currencies other than the US Dollar. Therefore, any change in the relevant exchange rate would require us to recognize a transaction gain or loss on revaluation. For the three-month period ended September 30, 2022, we experienced a foreign currency loss of $320,592 as compared with a foreign currency loss of $56,940 for the same period in 2021.

27

Nine Months Ended September 30, 2022 Compared with the Nine Months Ended September 30, 2021.

The following table sets forth key selected financial data for the nine months ended September 30, 2022 and 2021.

BIONEXUS GENE LAB CORP.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

	Nine months ended
	September 30,
	2022			2021
REVENUE	$	8,089,132		$	10,117,296
COST OF REVENUE		(7,169,329	)		(8,327,522	)
GROSS PROFIT		919,803			1,789,774
OTHER INCOME		153,340			159,764
OPERATING EXPENSES
General and administrative		(1,241,631	)		(1,094,774	)
(LOSS)/PROFIT FROM OPERATIONS		(168,488	)		854,764
FINANCE COSTS		(7,717	)		(8,987	)
(LOSS)/PROFIT BEFORE TAX		(176,205	)		845,777
Tax expense		(22,792	)		(183,449	)
NET (LOSS)/PROFIT	$	(198,997	)	$	662,328
Other comprehensive income:
Foreign currency loss		(707,128	)		(272,876	)
COMPREHENSIVE (LOSS)/ INCOME	$	(906,125	)	$	389,452

28

Segmented Information

	BioNexus Malaysia			Chemrex			BioNexus Malaysia			Chemrex
	Nine months ended September 30, 2022						Nine months ended September 30, 2021
REVENUE	$	39,409		$	8,049,723		$	1,504,064		$	8,613,232
COST OF REVENUE		(19,173	)		(7,150,156	)		(1,057,314	)		(7,270,208	)
GROSS (LOSS)/PROFIT		20,236			899,567			446,750			1,343,024
OTHER INCOME		6,617			146,720			5,335			154,429
OPERATING EXPENSES
General and administrative		(157,686	)		(906,698	)		(115,758	)		(843,620	)
FINANCE COSTS		(2,196	)		(5,521	)		(3,265	)		(5,722	)
(LOSS)/PROFIT BEFORE TAX		(133,029	)		134,068			333,062			648,111
Tax expense		-			(22,792	)		(38,068	)		(145,381	)
NET (LOSS)/PROFIT	$	(133,029	)	$	111,276		$	294,994		$	502,730

Revenue. For the nine months period ended September 30, 2022, we had total revenue of $8,089,132 as compared to total revenue of $10,117,296 for the same period in 2021, had decreased by $2,028,164 from prior period, approximately 20% decrease.

Chemrex contributed $8,049,723 (99.5%) of the total revenue for the current nine months period as compared to $8,613,232(85.1%) of the total revenue for the same period last year. Chemrex’s revenues had decreased by $563,509 from prior period, approximately 6.54% decrease. The revenue decreased in 2022 was due to lower of selling price for competitors.

BioNexus-Malaysia contributed $39,409 (0.5%) of the total revenue for the current nine months period as compared to revenue of $1,504,064 (14.9%) of the total revenue from the same period last year. BioNexus’s revenue had decreased by $1,464,655 from prior quarter, approximately 97.4% decrease. The revenue decreased in 2022 was due to the outsource contract for Covid19 PCR test from Ministry of Health (HHS) has ended since last year December 2021, currently, Covid19 PCR test and ART test had reduced due to the discontinuation on movement control by Malaysia Government and air passengers traveling were not required to have Covid-19 test.

Cost of Revenue. For the nine months period ended September 30, 2022, we incurred $7,169,329 in cost of revenues, as compared to $8,327,522 for the same period in 2021, decreased by $1,158,193 approximately 13.9% decrease was due to the same reason stated above.

Chemrex had incurred $7,150,156 (99.7%) of the total cost of revenue during the current period as compared to the same period last year wherein Chemrex had incurred $7,270,208 (87.3%) of the total in cost of revenue, decreased by $120,052, approximately 1.65% was due to the same reason stated above.

29

BioNexus had incurred $19,173 (0.3%) of the total cost of revenues during the current period as compared to $1,057,314 (12.7%) for the same period in 2022, decreased by $1,038,141 approximately 98.2% in cost of revenues for the current period was due to the same reason stated above.

Gross Profit. For the nine months period ended September 30, 2022, we had total gross profit of $919,803 as compared to gross profit of $1,789,774 for the same period in 2022, decreased by $869,971, approximately 48.6% from the prior period.

Chemrex contributed $899,567 (97.8%) of the total gross profit for the current nine months period as compared to $1,343,024 (75%) of the total gross profit for the same period last year. The gross profit decreased by $443,457, approximately 33% for current period was due to rising of material cost, increased international shipping freight costs and foreign exchange rate.

BioNexus-Malaysia contributed $20,236 (2.2%) of the total gross profit of $919,803 for the current nine months period as compared to $446,750 (25%) of the total gross profit of $1,789,774 from the same period last year. The gross profit decreased by 95.5% was due to its decreased revenues for the current period as according to reason stated above. 

Other Income. For the nine months period ended September 30, 2022, we had $153,340 as compared to $159,764 for the same period in 2021, decreased by $6,424, approximately 4%.

Chemrex contributed $146,720 (95.7%) of other income for the current nine months period as compared to $154,429 (96.7%) of the other income for the same period last year. Chemrex’s other income decreased by $7,709, approximately 4.99% was due to losses on unrealized forex and bank interest.

BioNexus Malaysia had $6,617 (4.3%) for nine months period ended September 30, 2022 as compared to $5,335 (3.3%) for the same period in 2021, increased by $1,282, approximately 24% was due to last year higher bank interest gathered from the revenue generated by Covid-19 tests.

BGLC, had a gain on foreign exchange rate of $3 for the current nine months period.

Operating Expenses. For the nine months period ended September 30, 2022, we had a total operating expense of $1,241,631 as compared to total operating expenses of $1,094,774 for the same period in 2021. The increase of $146,857 approximately 13.4% was due to general and administrative expenses which includes depreciation of fixed assets, employee compensation and benefits, professional fees and marketing and travel expenses.

Chemrex had incurred $906,698 (73%) of the total operating expenses for the current nine months period as compared to $843,620 (77.1%) of the total operating expenses for the same period last year, increased by $63,078, approximately 7.48% due to the increased commission payout, fair value loss on investment and loss on realized forex.

BioNexus-Malaysia had incurred $157,686 (12.7%) of the total operating expenses for the current nine months period as compared to $115,758 (10.6%) of the total operating expenses for the same period last year. The increase of $41,928 approximately 36.2% in operating costs for the nine months period was due to increase of traveling expenses for marketing, increased of staff remuneration for hired new lab staffs, written off of investment and debtor of Genenews Diagnostic because company has been strike off and additional cost incurred for IJM Research/clinical test project.

BGLC, the holding company had incurred $177,247 (14.3%) of total operating expenses for the current nine months period as compared to $135,396 (12.4%) of the total operating expenses for the same period last year. The increase of $41,851, approximately 30.91% in operating costs of the current period was due to the increased expenses in travelling, consultant fees, independent director fee, expenses incurred on VC International club Membership for an opportunity to capture equity investment from VC International network and additional fee incurred for SEC Compliance services.

Loss/Profit from Operations. We had a loss from operations of $168,488 for nine months period ended September 30, 2022 as compared to profit of $854,764 for the same period in 2021. The decrease of $1,023,252, approximately 119.7% was due to the reasons discussed above.

Income tax expense. For the nine-months period ended September 30, 2022, we had $22,792 income tax which is a tax estimated for Chemrex and for Bionexus no tax provided as compared to $183,449 for the same period last year which was a tax estimated $145,381 (79.2%) from Chemrex and $38,068 (20.8%) from Bionexus.

Foreign currency exchange gain/(loss). We are exposed to fluctuations in foreign exchange rates on the revaluation of monetary assets and liabilities denominated in currencies other than the US Dollar. Therefore, any change in the relevant exchange rate would require us to recognize a transaction gain or loss on revaluation. For the nine-months period ended September 30, 2022, we experienced a foreign currency loss of $707,128 as compared with a foreign currency loss of $272,876 for the same period in 2021.

30

LIQUIDITY AND CAPITAL RESOURCES

As of September 30, 2022, we had working capital of $4,074,052 compared with working capital of $4,821,100 as of December 31, 2021. The decrease in working capital as of September 30, 2022 from December 31, 2021 was due principally to the decrease in cash used in our operations.

Our primary uses of cash have been for operations. The main sources of cash have been from operational revenues and the private placement of our common stock. The following trends are reasonably likely to result in a material decrease in our liquidity over the near to long term:

· Addition of administrative and marketing personnel as the business grows,

· Development of a Company website,

· Increases in advertising and marketing in order to attempt to generate more revenues, and

· The cost of being a public company.

The Company believes that cash flow from operations together will be sufficient to sustain its current level of operations for at least the next 12 months of operations.

The following is a summary of the Company’s cash flows provided by (used in) / generated from operating, investing, and financing activities for the nine months ended September 30, 2022 and 2021: 

	Nine months ended
	September 30,
	2022			2021
Net cash generated from/(used in) Operating Activities	$	69,562		$	(473,846	)
Net cash used in investing activities		(400,595	)		(414,285	)
Net cash generated from/(used in) financing activities		115,962			(23,263	)
Foreign currency translation adjustment		(446,579	)		(175,902	)
Net Change in Cash and Cash Equivalents	$	(661,650	)	$	(1,087,296	)

Operating Activities 

During the nine months ended September 30, 2022, the Company incurred a net loss of $198,997 which, after adjusting for amortization, depreciation, dividend income, fair value loss on share investment, a decrease in inventories and a substantial reduction in trade receivables, deposits, trade payables, advance payment from customer, deferred revenue, operating lease liabilities, resulted in net cash of $69,562 being generated from operating activities during the period. By comparison, during the nine months ended September 30, 2021, the Company had a net profit of $662,328 after adjusting for amortization, depreciation, dividend income, fair value loss on share investments, an increase in inventories, receivables and deposits, a substantial reduction in trade payables, operating lease liabilities, resulted in net cash of $473,846 being used in operating activities during the period.

Investing Activities 

During the nine months ended September 30, 2022, the Company had net cash of $400,595 used in investment activities from acquisition of share investment of $397,974 and purchase of plant & equipment of $34,523 During the nine months ended September 30, 2021, the Company had net cash from acquisition of share investment of $432,293, purchase of plant and equipment and disposal of other investments, resulting in net cash used in financing activities of $414,285

Financing Activities 

During the nine months ended September 30, 2022, Company had net cash of $115,962 generated from financing activities for 2.5 million shares subscriptions of $150,000 and fully repayment of a finance lease of $34,038. By comparison, during the nine months ended September 30, 2021, we had net cash of $23,263 used in financing activities for continued the repayment of a finance lease and repayment of director.

Item 3. Certain Relationships and Related Transactions.

Keith Wong had on April 1, 2022 entered into a Consultancy Agreement with the Company for eighteen (18) months with a monthly fee of eight thousand dollars ($8,000).

Item 4. Quantitative and Qualitative Disclosures about Market Risk.

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

31

Item 5. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

In connection with the preparation of this quarterly report, an evaluation was carried out by the Company’s management, with the participation of the principal executive officer and the principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act (“Exchange Act”) as of September 30, 2022. Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Commission’s rules and forms, and that such information is accumulated and communicated to management, including the principal executive officer and the principal financial officer, to allow timely decisions regarding required disclosures.

Based on that evaluation, the Company’s management concluded, as of the end of the period covered by this report, that the Company’s disclosure controls and procedures were capable in recording, processing, summarizing, and reporting information required to be disclosed, within the time periods specified in the Commission’s rules and forms, and that such information was accumulated and communicated to management, including the principal executive officer and the principal financial officer, to allow timely decisions regarding required disclosures.

Management’s Report on Internal Control over Financial Reporting

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control over financial reporting is a process, under the supervision of the principal executive officer and the principal financial officer, designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with United States generally accepted accounting principles (GAAP). Internal control over financial reporting includes those policies and procedures that:

i) Pertain to the maintenance of records that is in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company’s assets;

ii) Provide reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with the authorizations of management and the board of directors; and

iii) Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

The Company’s management conducted an assessment of the effectiveness of our internal control over financial reporting as of September 30, 2022, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, which assessment identified material weaknesses in internal control over financial reporting. A material weakness is a control deficiency, or a combination of deficiencies in internal control over financial reporting that creates a reasonable possibility that a material misstatement in annual or interim financial statements will not be prevented or detected on a timely basis. Since the assessment of the effectiveness of our internal control over financial reporting did identify a material weakness, management considers its internal control over financial reporting required improvement.

Management has concluded that our internal control over financial reporting had the material deficiencies. A majority of independent members and a majority of outside directors on our Board of Directors is only happened in May 2022, meanwhile there is an inadequacy in the monitoring of required internal controls and procedures.

While these control deficiencies did not result in any audit adjustments to our 2022 or 2021 interim or annual financial statements, it could have resulted in a material misstatement that might have been prevented or detected by a segregation of duties. Accordingly, we have determined that this control deficiency constitutes a material weakness.

To the extent reasonably possible, given our limited resources, upon consummation of a merger with a private operating company, the Company has separated the responsibilities of principal executive officer and principal financial officer, and relying on two or more individuals. We are expanding our current board of directors to include additional individuals willing to perform directorial functions. Since the recited remedial actions and we will hire or engage additional personnel, this material weakness may be overcome in the near term. Until such remedial actions can be realized, we will continue to rely on the advice of outside professionals and consultants.

This quarterly report does not include an attestation report of our registered public accounting firm regarding our internal controls over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to Section 404(c) of the Sarbanes-Oxley Act that permit us to provide only management’s report in this annual report.

Changes in Internal Controls over Financial Reporting

During the period ended September 30, 2022, there has been no change in internal control over financial reporting that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

32

PART II OTHER INFORMATION

Item 1. Legal Proceedings.

There are presently no pending legal proceedings to which the Company or any of its property is subject, or any material proceedings to which any director, officer or affiliate of the Company, any owner of record or beneficially of more than five percent of any class of voting securities is a party or has a material interest adverse to the Company, and no such proceedings are known to the Company to be threatened or contemplated against it.

Item 2. Unregistered Sale of Equity Securities.

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable to our Company.

Item 5. Other Information.

None

33

Item 6. Exhibits.

Exhibit	Description
31.1	Certification of the Company’s Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.2	Certification of the Company’s Principal Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.1	Certification of the Company’s Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002+
32.2	Certification of the Company’s Principal Accounting Officer and Principal Financial pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002+
101.INS	Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).*
101.SCH	Inline XBRL Taxonomy Extension Schema Document.*
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document.*
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document.*
101.LAB	Inline XBRL Taxonomy Extension Labels Linkbase Document.*
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document.*
104	Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

__________

+	In accordance with SEC Release 33-8238, Exhibit 32.1 and 32.2 are being furnished and not filed.
*	Filed herewith.

34

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

BIONEXUS GENE LAB CORPORATION

/s/ Sook Keng Yeoh

Sook Keng Yeoh

Chief Executive Officer and Director

(Principal Executive Officer)

/s/ Wei Li Leong

Wei Li Leong

Chief Financial Officer

(Principal Financial and Accounting Officer)

November 14, 2022

35

EX-31.1

EXHIBIT 31.1

CERTIFICATION

I, Chief Executive Officer of Bionexus Gene Lab Corporation (the “Registrant”), certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of the Registrant for the fiscal quarter ended September 30, 2022;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
4.	The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

November 14, 2022

/s/ Sook Keng Yeoh

Sook Keng Yeoh

Chief Executive Officer and Director

(Principal Executive Officer)

EX-31.2

EXHIBIT 31.2

CERTIFICATION

I, Chief Financial Officer of Bionexus Gene Lab Corporation (the “Registrant”), certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of the Registrant for the fiscal quarter ended September 30, 2022;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
4.	The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

November 14, 2022

/s/ Wei Li Leong

Wei Li Leong

Chief Financial Officer

(Principal Financial and Accounting Officer)

EX-32.1

EXHIBIT 32.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officers of the registrant certify, to the best of their knowledge, that the registrant’s Quarterly Report on Form 10-Q for the period ended September 30, 2022 (the “Form 10-Q”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Form 10-Q, fairly presents, in all material respects, the financial condition and results of operations of the registrant.

Bionexus Gene Lab Corporation

Dated: November 14, 2022

/s/ Sook Keng Yeoh

Sook Keng Yeoh

Chief Executive Officer

(Principal Executive Officer)

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF PRINCIPAL ACCOUNTING OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officers of the registrant certify, to the best of their knowledge, that the registrant’s Quarterly Report on Form 10-Q for the period ended September 30, 2022 (the “Form 10-Q”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Form 10-Q, fairly presents, in all material respects, the financial condition and results of operations of the registrant.

Bionexus Gene Lab Corporation

Dated: November 14, 2022

/s/ Wei Li Leong

Wei Li Leong

Chief Financial Officer

(Principal Accounting Officer)

XML

Cover - shares	9 Months Ended
	Sep. 30, 2022	Nov. 11, 2022
Cover [Abstract]
Entity Registrant Name	BIONEXUS GENE LAB CORP.
Entity Central Index Key	0001737523
Document Type	10-Q
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Small Business	true
Entity Shell Company	false
Entity Emerging Growth Company	true
Entity Current Reporting Status	Yes
Document Period End Date	Sep. 30, 2022
Entity Filer Category	Non-accelerated Filer
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2022
Entity Ex Transition Period	false
Entity Common Stock Shares Outstanding		173,718,152
Document Quarterly Report	true
Document Transition Report	false
Entity File Number	333-229399
Entity Incorporation State Country Code	WY
Entity Tax Identification Number	35-2604830
Entity Interactive Data Current	Yes
Entity Address Address Line 1	Unit 02, Level 10 Tower B, Avenue 3, The Vertical
Entity Address Address Line 2	Business Suite II Bangsar South
Entity Address Address Line 3	No. 8 Jalan Kerinchi
Entity Address City Or Town	Kuala Lumpur
Entity Address Postal Zip Code	59200
Entity Address Country	MY
Local Phone Number	1221-26512
City Area Code	60

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)	Sep. 30, 2022	Dec. 31, 2021
CURRENT ASSETS
Cash and bank balances	$ 478,181	$ 578,511
Fixed deposits placed with financial institutions	984,088	1,545,408
Trade receivables	2,725,414	3,356,898
Other receivables, deposits and prepayments	72,600	79,517
Deferred cost of revenue	0	67,606
Tax recoverable	52,749	0
Inventories	1,095,943	1,521,915
Total current assets	5,408,975	7,149,855
NON-CURRENT ASSETS
Lease right of use asset, net	24,975	41,090
Property, plant and equipment, net	1,440,303	1,634,418
Other investments	923,983	749,027
Total non-current assets	2,389,261	2,424,535
TOTAL ASSETS	7,798,236	9,574,390
CURRENT LIABILITIES
Trade payables	1,278,699	2,012,266
Other payables and accrued liabilities	35,945	71,814
Current portion of obligation under finance lease	0	21,235
Current portion of operating lease liabilities	11,782	18,272
Advance payment from customer	8,497	30,307
Deferred revenue	0	77,276
Tax payables	0	97,585
Total current liabilities	1,334,923	2,328,755
NON-CURRENT LIABILITIES
Non-current portion of obligation under finance lease	0	12,803
Non-current portion of operating lease liabilities	14,118	24,637
Deferred tax liabilities	25,541	28,416
Total non-current liabilities	39,659	65,856
TOTAL LIABILITIES	1,374,582	2,394,611
STOCKHOLDERS' EQUITY
As at September 30, 2022, common stock, no par value; 300,000,000 shares authorized and 173,718,152 shares outstanding, and preferred stock, no par value; 30,000,000 shares authorized and no shares outstanding. As at December 31, 2021, common stock, no par value; 300,000,000 shares authorized and 171,218,152 shares outstanding, and preferred stock, no par value; 30,000,000 shares authorized and no shares outstanding.	10,929,574	10,779,574
Additional paid in capital	(5,011,891)	(5,011,891)
Accumulated surplus	1,313,361	1,512,358
Other comprehensive losses	(807,390)	(100,262)
TOTAL STOCKHOLDERS' EQUITY	6,423,654	7,179,779
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$ 7,798,236	$ 9,574,390

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Sep. 30, 2022	Dec. 31, 2021
CONDENSED CONSOLIDATED BALANCE SHEETS
Common stock, par value per share	$ 0	$ 0
Common stock, shares authorized	300,000,000	300,000,000
Common stock, shares outstanding	173,718,152	171,218,152
Preferred stock, par value per share	$ 0	$ 0
Preferred stock, shares authorized	30,000,000	30,000,000
Preferred stock, shares outstanding	0	0

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
REVENUE	$ 2,575,086	$ 3,575,966	$ 8,089,132	$ 10,117,296
COST OF REVENUE	(2,275,587)	(2,866,772)	(7,169,329)	(8,327,522)
GROSS PROFIT	299,499	709,194	919,803	1,789,774
OTHER INCOME	54,110	46,848	153,340	159,764
OPERATING EXPENSES
General and administrative	(418,824)	(383,401)	(1,241,631)	(1,094,774)
(LOSS)/PROFIT FROM OPERATIONS	(65,215)	372,641	(168,488)	854,764
FINANCE COSTS	(2,072)	(2,150)	(7,717)	(8,987)
(LOSS)/PROFIT BEFORE TAX	(67,287)	370,491	(176,205)	845,777
Tax expense	(10,114)	(75,169)	(22,792)	(183,449)
NET (LOSS)/PROFIT	(77,401)	295,322	(198,997)	662,328
Other comprehensive income:
Foreign currency translation loss	(320,592)	(56,940)	(707,128)	(272,876)
COMPREHENSIVE (LOSS)/INCOME	$ (397,993)	$ 238,382	$ (906,125)	$ 389,452
Earnings per share - Basic and diluted	$ 0.00	$ 0.00	$ 0.00	$ 0.00
Weighted average number of common shares outstanding - Basic and diluted	173,718,152	171,218,152	172,646,723	171,218,152

XML

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY - USD ($)	Total	Common Stock	Additional Paid In Capital	Accumulated Surplus/(Loss)	Accumulated Other Comprehensive Income/(Loss)
Balance, shares at Dec. 31, 2020		171,218,152
Balance, amount at Dec. 31, 2020	$ 6,662,154	$ 10,779,574	$ (5,011,891)	$ 760,787	$ 133,684
Net profit for the period	338,744	0	0	338,744	0
Foreign currency translation loss	(208,468)	$ 0	0	0	(208,468)
Balance, shares at Mar. 31, 2021		171,218,152
Balance, amount at Mar. 31, 2021	6,792,430	$ 10,779,574	(5,011,891)	1,099,531	(74,784)
Balance, shares at Dec. 31, 2020		171,218,152
Balance, amount at Dec. 31, 2020	6,662,154	$ 10,779,574	(5,011,891)	760,787	133,684
Balance, shares at Sep. 30, 2021		171,218,152
Balance, amount at Sep. 30, 2021	7,051,606	$ 10,779,574	(5,011,891)	1,423,115	(139,192)
Balance, shares at Mar. 31, 2021		171,218,152
Balance, amount at Mar. 31, 2021	6,792,430	$ 10,779,574	(5,011,891)	1,099,531	(74,784)
Net profit for the period	28,262	0	0	28,262	0
Foreign currency translation loss	(7,468)	$ 0	0	0	(7,468)
Balance, shares at Jun. 30, 2021		171,218,152
Balance, amount at Jun. 30, 2021	6,813,224	$ 10,779,574	(5,011,891)	1,127,793	(82,252)
Net profit for the period	295,322	0	0	295,322	0
Foreign currency translation loss	(56,940)	$ 0	0	0	(56,940)
Balance, shares at Sep. 30, 2021		171,218,152
Balance, amount at Sep. 30, 2021	7,051,606	$ 10,779,574	(5,011,891)	1,423,115	(139,192)
Balance, shares at Dec. 31, 2021		171,218,152
Balance, amount at Dec. 31, 2021	7,179,779	$ 10,779,574	(5,011,891)	1,512,358	(100,262)
Net profit for the period	17,066	0	0	17,066	0
Foreign currency translation loss	(68,776)	$ 0	0	0	(68,776)
Balance, shares at Mar. 31, 2022		171,218,152
Balance, amount at Mar. 31, 2022	7,128,069	$ 10,779,574	(5,011,891)	1,529,424	(169,038)
Balance, shares at Dec. 31, 2021		171,218,152
Balance, amount at Dec. 31, 2021	7,179,779	$ 10,779,574	(5,011,891)	1,512,358	(100,262)
Balance, shares at Sep. 30, 2022		173,718,152
Balance, amount at Sep. 30, 2022	6,423,654	$ 10,929,574	(5,011,891)	1,313,361	(807,390)
Balance, shares at Mar. 31, 2022		171,218,152
Balance, amount at Mar. 31, 2022	7,128,069	$ 10,779,574	(5,011,891)	1,529,424	(169,038)
Net profit for the period	(138,662)	0	0	(138,662)	0
Foreign currency translation loss	(317,760)	$ 0	0	0	(317,760)
Issuance of shares, shares		2,500,000
Issuance of shares, amount	150,000	$ 150,000	0	0	0
Balance, shares at Jun. 30, 2022		173,718,152
Balance, amount at Jun. 30, 2022	6,821,647	$ 10,929,574	(5,011,891)	1,390,762	(486,798)
Net profit for the period	(77,401)	0	0	(77,401)	0
Foreign currency translation loss	(320,592)	$ 0	0	0	(320,592)
Balance, shares at Sep. 30, 2022		173,718,152
Balance, amount at Sep. 30, 2022	$ 6,423,654	$ 10,929,574	$ (5,011,891)	$ 1,313,361	$ (807,390)

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)	9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Cash flows from operating activities:
Net (loss)/profit	$ (198,997)	$ 662,328
Adjustments to reconcile net (loss)/profit to net cash (used in)/generated from operating activities:
Amortization of right of use asset	12,754	13,211
Depreciation of property, plant and equipment	66,608	68,488
Dividend income	(34,523)	(13,477)
Fair value loss on other investments	128,683	19,952
Loss on disposal of other investments	1,798	0
Operating (loss)/profit before working capital changes	(23,677)	750,502
Changes in operating assets and liabilities:
Inventories	425,972	(311,509)
Trade and other receivables	638,401	(198,553)
Deferred cost of revenue	67,606	0
Trade and other payables	(769,436)	(787,451)
Advance payment from customer	(21,810)	0
Deferred revenue	(77,276)	0
Operating lease liabilities	(17,009)	(15,836)
Tax recoverable	(153,209)	89,001
Net cash generated from/(used in) operating activities	69,562	(473,846)
Cash flows from investing activities:
Acquisition of other investment	(397,974)	(432,293)
Dividend income	34,523	13,477
Purchase of plant and equipment	(37,144)	(1,883)
Proceeds from disposal of other investments	0	6,414
Net cash used in investing activities	(400,595)	(414,285)
Cash flows from financing activities:
Repayment of finance lease	(34,038)	(21,343)
Repayments from Directors	0	(1,920)
Shares subscriptions	150,000	0
Net cash generated from/(used in) financing activities	115,962	(23,263)
Foreign currency translation adjustment	(446,579)	(175,902)
NET CHANGE IN CASH AND CASH EQUIVALENTS	(661,650)	(1,087,296)
CASH AND CASH EQUIVALENTS, BEGINNING OF FINANCIAL YEAR	2,123,919	2,787,692
CASH AND CASH EQUIVALENTS, END OF FINANCIAL YEAR	1,462,269	1,700,396
CASH AND CASH EQUIVALENTS INFORMATION:
Fixed deposits placed with financial institutions	984,088	1,027,466
Cash at bank	478,181	672,930
Cash and cash equivalents, end of financial year	1,462,269	1,700,396
Supplementary cash flow information:
Interest paid	(7,717)	(8,987)
Income taxes paid	$ (123,599)	$ (94,373)

XML

BASIS OF PREPARATION

9 Months Ended

Sep. 30, 2022

BASIS OF PREPARATION

BASIS OF PREPARATION

NOTE 1 - BASIS OF PREPARATION

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial reporting and the rules and regulations of the Securities and Exchange Commission that permit reduced disclosure for interim periods. Therefore, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted.

In the opinion of management, the consolidated balance sheet as of September 30, 2022 which has been derived from unaudited financial statements and these unaudited condensed consolidated financial statements reflect all normal and recurring adjustments considered necessary to state fairly the results for the periods presented. The results for the nine months ended September 30, 2022 are not necessarily indicative of the results to be expected for the entire fiscal year ending December 31, 2022 or for any future period.

These unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the Management’s Discussion and the audited financial statements and notes thereto included in the Annual Report on Form 10-K for the fiscal year ended December 31, 2021.

XML

ORGANIZATION AND BUSINESS BACKGROUND

9 Months Ended

Sep. 30, 2022

ORGANIZATION AND BUSINESS BACKGROUND

ORGANIZATION AND BUSINESS BACKGROUND

NOTE 2 - ORGANIZATION AND BUSINESS BACKGROUND

BioNexus Gene Lab Corp. was incorporated in the State of Wyoming on May 12, 2017. On August 23, 2017, the Company acquired all the outstanding capital stock of Bionexus Gene Lab Sdn. Bhd., a Malaysian corporation (“Subsidiary”). The Subsidiary was incorporated in Malaysia on April 7, 2015 which it then subsequently changed its name to Bionexus Gene Lab Sdn. Bhd.

On December 31, 2020, the Company consummated a Share Exchange Agreement with Chemrex Corporation Sdn. Bhd. (“Chemrex”) and the Chemrex shareholders pursuant to which we acquired all of the issued and outstanding shares of capital stock of Chemrex from the Chemrex shareholders in exchange for 68,487,261 shares of common stock of the Company issued to the Chemrex shareholders.

The acquisition of Chemrex has been accounted for as a common control transaction as there is no change in the control over the assets acquired and liabilities assumed. The net assets are derecognized by the transferring entity i.e., Chemrex and recognized by the receiving entity i.e., the Company. The difference between the consideration transferred and the carrying amounts of the net assets is recognized in equity.

The principal office address is Unit 02 Level 10, Tower B, Vertical Business Suite, No. 8 Jalan Kerinchi, Bangsar South, 59200 Kuala Lumpur, Malaysia, our lab is located at Lab 353, Chemical Science Centre, University Science Malaysia, George Town, Penang, Malaysia. We also have another lab providing Covid-19 and Colon Cancer screening located at 4th floor, Lifecare Medical Centre, Kuala Lumpur, Malaysia. Chemrex office and supply hub is located at 4 Jalan CJ 1/6 Kawasan Perusahaan Cheras Jaya, Selangor, Malaysia.

The corporate structure as at September 30, 2022 is depicted below:

	BioNexus Gene Lab Corp., a Wyoming company
100% owned		100% owned
Bionexus Gene Lab Sdn. Bhd.,  a Malaysian company		Chemrex Corporation Sdn. Bhd.,  a Malaysian company

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

9 Months Ended

Sep. 30, 2022

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited condensed consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying consolidated financial statements and notes.

· Basis of presentation

The accompanying condensed consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

· Basis of consolidation

The condensed consolidated financial statements include the accounts of Bionexus Gene Lab Corp. and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

· Use of estimates

In preparing these condensed consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the periods reported. Actual results may differ from these estimates.

· Cash and cash equivalents

Cash and cash equivalents represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of Nine months or less as of the purchase date of such investments.

· Trade receivables

Trade receivables are recorded at the invoiced amount and interest bearing at a rate of 6% per annum on a case to case basis for customers that exceeded credit term. The normal trade credit term is generally on 30 days to 90 days term.. Management reviews the adequacy of the allowance for doubtful debts on an ongoing basis, using historical collection trends and aging of receivables. Management also periodically evaluates individual customer’s financial condition, credit history, and the current economic conditions to make adjustments in the allowance when it is considered necessary. Trade balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.

· Inventories

Inventories consisting of products available for sell, are stated at a lower cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Statement of Operations and Comprehensive Income

· Leases

In February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-02, Leases, which was subsequently amended in 2018 by ASU 2018-10, ASU 2018-11 and ASU 2018-20 (collectively, Topic 842). Topic 842 will require the recognition of a right-of-use asset and a corresponding lease liability, initially measured at the present value of the lease payments, for all leases with terms longer than 12 months. For operating leases, the asset and liability will be expensed over the lease term on a straight-line basis, with all cash flows included in the operating section of the statement of cash flows. For finance leases, interest on the lease liability will be recognized separately from the amortization of the right-of-use asset in the statement of comprehensive income and the repayment of the principal portion of the lease liability will be classified as a financing activity while the interest component will be included in the operating section of the statement of cash flows. Topic 842 is effective for annual and interim reporting periods beginning after December 15, 2018. Early adoption is permitted. Upon adoption, leases will be recognized and measured at the beginning of the earliest period presented using a modified retrospective approach. Topic 842 allows for a cumulative-effect adjustment in the period the new lease standard is adopted and will not require restatement of prior periods.

Prior to January 1, 2019, the Company accounted for leases under ASC 840, Accounting for Leases. Effective January 1, 2019, the Company adopted the guidance of ASC 842, Leases, which requires an entity to recognize a right-of-use asset and a lease liability for virtually all leases. The Company adopted ASC 842 using a modified retrospective approach. As a result, the comparative financial information has not been updated and the required disclosures prior to the date of adoption have not been updated and continue to be reported under the accounting standards in effect for those periods.

· Property, plant and equipment

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis to write off the cost over the following expected useful lives of the assets concerned.

The principal annual rates used are as follows:

Categories	Principal Annual  Rates
Air conditioner		20	%
Buildings		2	%
Computer and software		33	%
Equipment		20	%
Furniture and fittings	10% to 20		%
Lab Equipment		10	%
Motor vehicle	10% to 20		%
Office equipment		20	%
Renovation	10% to 20		%
Signboard		10	%

Leasehold lands are depreciated over the period of lease term. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Company will obtain ownership by the end of the lease term. Freehold land is not depreciated. Property, plant and equipment under construction are not depreciated until the assets are ready for their intended use

Maintenance and repairs are charged to operations as incurred. Expenditures which substantially increase the useful lives of the related assets are capitalized. When properties are disposed off, the related costs and accumulated depreciation are removed from the accounts and any gain or loss is reported in the period the transaction takes place.

Fully depreciated plant and equipment are retained in the financial statements until they are no longer in use.

· Impairment of long-lived assets

Long-lived assets primarily include goodwill, intangible assets and property, plant and equipment. In accordance with the provision of ASC Topic 360, “Impairment or Disposal of Long-Lived Assets”, the Company generally conducts its annual impairment evaluation to its long-lived assets, usually in the fourth quarter of each fiscal year, or more frequently if indicators of impairment exist, such as a significant sustained change in the business climate. The recoverability of long-lived assets is measured at the lowest level group. If the total of the expected undiscounted future net cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between the fair value and carrying amount of the asset. There has been no impairment charge for the years presented.

· Revenue recognition

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services.

The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services.

The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

· identify the contract with a customer;

· identify the performance obligations in the contract;

· determine the transaction price;

· allocate the transaction price to performance obligations in the contract; and

· recognize revenue as the performance obligation is satisfied.

The Company records revenue at point in time which is recognized upon goods delivered or services rendered. 

· Cost of revenues

Cost of revenue includes the purchase cost of retail goods for re-sale to customers and packing materials (such as boxes). It excludes purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs and other costs of distribution network in cost of revenues.

· Comprehensive income

ASC Topic 220, “Comprehensive Income” establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying statements of stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation and cumulative net change in the fair value of available-for-sale investments held at the balance sheet date. This comprehensive income is not included in the computation of income tax expense or benefit.

· Income taxes

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclosed in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

The Company conducts major businesses in Malaysia and is subject to tax in their own jurisdictions. As a result of its business activities, the Company will file separate tax returns that are subject to examination by the foreign tax authorities.

· Net earnings or loss per share

The Company calculates net earnings or loss per share in accordance with ASC Topic 260 “Earnings per share”. Basic earnings or loss per share is computed by dividing the net earnings or loss by the weighted average number of common shares outstanding during the period. Diluted earnings or loss per share is computed similar to basic earnings or loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

· Foreign currencies translation

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

The functional currency of the Company is the United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$. In addition, the subsidiaries maintain its books and record in a local currency, Malaysian Ringgit (“MYR” or “RM”), which is functional currency as being the primary currency of the economic environment in which the subsidiaries operate.

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income.

Translation of amounts from MYR into US$1.00 has been made at the following exchange rates for the respective period and year:

	September 30,		December 31,
	2022		2021
Period ended September 30, 2022 /Year-ended December 31, 2021 US$1: MYR exchange rate		4.6340		4.1650
	January 1, 2022 to September 30, 2022		January 1, 2021 to September 30, 2021
9 months average US$1: MYR exchange rate		4.3442		4.1315

· Related parties

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

· Fair value of financial instruments

The carrying value of the Company’s financial instruments: cash and cash equivalents, trade receivable, deposits and other receivables, amount due to related parties and other payables approximate at their fair values because of the short-term nature of these financial instruments.

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a six-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

· Level 1 : Observable inputs such as quoted prices in active markets;

· Level 2 : Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

· Level 3 : Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions

As of September 30, 2022, and December 31, 2021, the Company did not have any nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements, at least annually, on a recurring basis, nor did the Company have any assets or liabilities measured at fair value on a non-recurring basis.

· Recent accounting pronouncements

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

XML

TRADE RECEIVABLES

9 Months Ended

Sep. 30, 2022

TRADE RECEIVABLES

TRADE RECEIVABLES

NOTE 4 - TRADE RECEIVABLES

The Company has performed an analysis on all its trade receivables and determined that all amounts are collectible by the Company. As such, trade receivables are reflected as a current asset and no allowance for doubtful debts has been recorded as of September 30, 2022 and December, 31, 2021. The Company’s trade receivables consist of receivable from customers which are unrelated to the Company. The account receivables are interest bearing at a rate of 6% per annum on a case to case basis for customers that exceeded credit term. The normal trade credit term is generally on 30 days to 90 days term.

XML

INCOME TAXES

9 Months Ended

Sep. 30, 2022

INCOME TAXES

INCOME TAXES

NOTE 5 - INCOME TAXES

The Company provides for income taxes under ASC 740, “Income Taxes. ASC 740 requires the use of an asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statements and tax basis of assets and liabilities and the tax rates in effect when these differences are expected to reverse. It also requires the reduction of deferred tax assets by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.

Provision for income taxes consisted of the following:

United States of America, The Company is registered in the State of Wyoming and is subject to the tax laws of the United States of America.

Bionexus Gene Lab Sdn. Bhd. and Chemrex Corporation Sdn. Bhd. are subject to Malaysia Corporate Tax, which is charged at the statutory income tax rate range is 24% on its assessable income. Under the amendment of Income Tax Act 1967 by the Finance Act 2019 and with effect from year of assessment 2021, companies with paid-up capital of MYR2.5 million or less, and with annual business income of not more than RM50 million are subject to Small and Medium Enterprise Corporate Tax at 17% on chargeable income up to MYR600,000 except for companies with investment holding nature or companies does not have gross income from business sources are subject to corporate tax at 24% on chargeable income.

	As of
	September 30,			December 31,
	2022			2021
Tax Recoverable
Local	$	-		$	-
Foreign, representing Malaysia		(52,749	)		-
Tax Recoverable		(52,749	)		-
Income tax liabilities:
Local	$	-		$	-
Foreign, representing Malaysia		-			97,585
Income tax payables		-			97,585
Deferred tax liabilities:
Local	$	-		$	-
Foreign, representing Malaysia		25,541			28,416
Deferred tax liabilities		25,541			28,416
Total		(27,208	)		126,001

XML

LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES

9 Months Ended

Sep. 30, 2022

LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES

LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES

NOTE 6 - LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES

Operating lease right of use as follow:	As of
	September 30,			December 31,
	2022			2021
Balance as of beginning of the year	$	41,090		$	62,529
Reduction due to discount on rental		-			(913	)
Less: Amortization		(11,956	)		(18,305	)
Foreign translation differences		(4,159	)		(2,221	)
Balance	$	24,975		$	41,090

Operating lease liability as follow:
	September 30,			December 31,
	2022			2021
Balance as of beginning of the year	$	42,909		$	63,079
Add: Addition of lease liabilities		-			(972	)
Less: gross repayment		(13,939	)		(16,856	)
Add: imputed interest		1,273			2,704
Foreign translation differences		(4,343	)		(5,046	)
Balance as of end of the year		25,900			42,909
Less: lease liability current portion		(11,782	)		(18,272	)
Lease liability non-current portion	$	14,118		$	24,637

The amortization of the right of use asset for the nine months’ period ended September 30, 2022 and the year ended September 30, 2021 were $12,754 and $13,211 respectively.

Other information:	As of
	September 30, 2022			December 31, 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow from operating lease	$	17,009		$	20,169
Right of use assets obtained in exchange for operating lease liabilities		24,975			41,090
Remaining lease term for operating lease (years)		1			2
Weighted average discount rate for operating lease	$	5.40	%	$	5.40	%

Lease expenses for the nine months’ period ended September 30, 2022 and the year ended December 31, 2021 were $1,273 and $2,704, respectively.

XML

PROPERTY PLANT AND EQUIPMENT

9 Months Ended

Sep. 30, 2022

PROPERTY PLANT AND EQUIPMENT

PROPERTY, PLANT AND EQUIPMENT

NOTE 7 - PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consisted of the following: 

	As of
	September 30,			December 31,
	2022			2021
Air conditioner	$	1,124		$	1,124
Computer and software		2,516			1,814
Equipment		43,869			43,010
Furniture and fittings		87,122			86,961
Lab equipment		319,810			284,822
Land and buildings		1,506,969			1,506,969
Motor vehicle		137,914			137,914
Office equipment		38,134			37,700
Renovation		107,414			107,414
Signboard		704			704
		2,245,576			2,208,432
(Less): Accumulated depreciation		(592,239	)		(525,631	)
Add: Foreign translation differences		(213,034	)		(48,383	)
Property, plant and equipment, net	$	1,440,303		$	1,634,418

Depreciation expense for the nine months’ period ended September 30, 2022 and 2021 were $66,608 and $68,488 respectively.

XML

OTHER INVESTMENTS

9 Months Ended

Sep. 30, 2022

OTHER INVESTMENTS

OTHER INVESTMENTS

NOTE 8 - OTHER INVESTMENTS

	As of
	September 30,			December 31,
	2022			2021
As of beginning of the year	$	749,027		$	281,668
Addition during the year		397,974			515,840
Disposal during the year		(1,798	)		(6,392	)
Fair value loss		(128,683	)		(29,850	)
Foreign exchange translation		(92,537	)		(12,239	)
As of end of the year	$	923,983		$	749,027

The other investments consist of the following shares: 

	As of
	September 30,		December 31,
	2022		2021
Investment in quoted shares:
Malaysia		627,169		590,788
Singapore		83,871		97,780
Hong Kong		212,943		58,584
	$	923,983	$	747,152
Investment in unquoted shares:
Malaysia		-		1,875
	$	923,983	$	749,027

XML

TRADE PAYABLES

9 Months Ended

Sep. 30, 2022

TRADE PAYABLES

TRADE PAYABLES

NOTE 9 - TRADE PAYABLES

Trade payables are amounts billed to the Company by suppliers for goods and services in the ordinary course of business. All amounts have short-term repayment terms and vary by supplier.

XML

STOCKHOLDERS EQUITY

9 Months Ended

Sep. 30, 2022

STOCKHOLDERS EQUITY

STOCKHOLDERS' EQUITY

NOTE 10 - STOCK HOLDERS’ EQUITY

As at September 30, 2022, the Company issued and outstanding common stock is 173,718,152 shares.

XML

SEGMENTED INFORMATION

9 Months Ended

Sep. 30, 2022

SEGMENTED INFORMATION

SEGMENTED INFORMATION

NOTE 11 - SEGMENTED INFORMATION

At September 30, 2022, the Company (“BGLC”) operates in the biochemical industry segment through its two Malaysian subsidiaries, BioNexus Malaysia and Chemrex.

	BioNexus Gene Lab Corp., a Wyoming company
100% owned		100% owned
Bionexus Gene Lab Sdn. Bhd., a Malaysian company		Chemrex Corporation Sdn. Bhd., a Malaysian company

At September 30, 2022, the Company (“BGLC”) operates in the biochemical industry segment through its two Malaysian subsidiaries, BioNexus Malaysia and Chemrex.

For the quarter ended September 30, 2022, segmented (unaudited) revenue and net profit/(loss) (Currency expressed in United States Dollars (“US$”) are as follows:

	BioNexus Malaysia			Chemrex			BGLC			Total
	Nine months ended September 30, 2022
REVENUE	$	39,409		$	8,049,723		$	-		$	8,089,132
COST OF REVENUE		(19,173	)		(7,150,156	)		-			(7,169,329	)
GROSS (LOSS)/PROFIT		20,236			899,567			-			919,803
OTHER INCOME		6,617			146,720			3			153,340
OPERATING EXPENSES
General and administrative		(157,686	)		(906,698	)		(177,247	)		(1,241,631	)
FINANCE COSTS		(2,196	)		(5,521	)		-			(7,717	)
(LOSS)/PROFIT BEFORE TAX		(133,029	)		134,068			(177,244	)		(176,205	)
Tax expense		-			(22,792	)		-			(22,792	)
NET (LOSS)/PROFIT	$	(133,029	)	$	111,276		$	(177,244	)	$	(198,997	)

	BioNexus Malaysia			Chemrex			BGLC			Total
	Nine months ended September 30, 2021
REVENUE	$	1,504,064		$	8,613,232		$	-		$	10,117,296
COST OF REVENUE		(1,057,314	)		(7,270,208	)		-			(8,327,522	)
GROSS PROFIT		446,750			1,343,024			-			1,789,774
OTHER INCOME		5,335			154,429			-			159,764
OPERATING EXPENSES
General and administrative		(115,758	)		(843,620	)		(135,396	)		(1,094,774	)
FINANCE COSTS		(3,265	)		(5,722	)		-			(8,987	)
PROFIT/(LOSS) BEFORE TAX		333,062			648,111			(135,396	)		845,777
Tax expense		(38,068	)		(145,381	)		-			(183,449	)
NET PROFIT/(LOSS)	$	294,994		$	502,730		$	(135,396	)	$	662,328

	As of September 30, 2022 and December 31, 2021
	Total Assets				Total Liabilities
	2022		2021		2022		2021
BGLC & Bionexus	$	870,929	$	1,167,214	$	64,914	$	121,586
Chemrex		6,927,307		8,407,176		1,309,668		2,273,025
TOTAL		7,798,236		9,574,390		1,374,582		2,394,611

XML

SUBSEQUENT EVENTS

9 Months Ended

Sep. 30, 2022

SUBSEQUENT EVENTS

SUBSEQUENT EVENTS

NOTE 12 - SUBSEQUENT EVENTS

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after September 30, 2022 up through November 7, 2022 of these consolidated financial statements.

XML

CONCENTRATION OF RISKS

9 Months Ended

Sep. 30, 2022

CONCENTRATION OF RISKS

CONCENTRATION OF RISKS

NOTE 13 - CONCENTRATION OF RISKS

a) Major customers

During the period, the Company did not have any material recognizable major customers accounted for 10% or more of the Company’s revenue for the financial period ended September 30, 2022 and 2021.

b) Major suppliers

During the period, the Company did not have any material recognizable major suppliers accounted for 10% or more of the Company’s cost of revenue for the financial period ended September 30, 2022 and 2021.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

9 Months Ended

Sep. 30, 2022

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation

The accompanying condensed consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

Basis of consolidation

The condensed consolidated financial statements include the accounts of Bionexus Gene Lab Corp. and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

Use of estimates

In preparing these condensed consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the periods reported. Actual results may differ from these estimates.

Cash and cash equivalents

Cash and cash equivalents represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of Nine months or less as of the purchase date of such investments.

Trade receivables

Trade receivables are recorded at the invoiced amount and interest bearing at a rate of 6% per annum on a case to case basis for customers that exceeded credit term. The normal trade credit term is generally on 30 days to 90 days term.. Management reviews the adequacy of the allowance for doubtful debts on an ongoing basis, using historical collection trends and aging of receivables. Management also periodically evaluates individual customer’s financial condition, credit history, and the current economic conditions to make adjustments in the allowance when it is considered necessary. Trade balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.

Inventories

Inventories consisting of products available for sell, are stated at a lower cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Statement of Operations and Comprehensive Income

Leases

In February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-02, Leases, which was subsequently amended in 2018 by ASU 2018-10, ASU 2018-11 and ASU 2018-20 (collectively, Topic 842). Topic 842 will require the recognition of a right-of-use asset and a corresponding lease liability, initially measured at the present value of the lease payments, for all leases with terms longer than 12 months. For operating leases, the asset and liability will be expensed over the lease term on a straight-line basis, with all cash flows included in the operating section of the statement of cash flows. For finance leases, interest on the lease liability will be recognized separately from the amortization of the right-of-use asset in the statement of comprehensive income and the repayment of the principal portion of the lease liability will be classified as a financing activity while the interest component will be included in the operating section of the statement of cash flows. Topic 842 is effective for annual and interim reporting periods beginning after December 15, 2018. Early adoption is permitted. Upon adoption, leases will be recognized and measured at the beginning of the earliest period presented using a modified retrospective approach. Topic 842 allows for a cumulative-effect adjustment in the period the new lease standard is adopted and will not require restatement of prior periods.

Prior to January 1, 2019, the Company accounted for leases under ASC 840, Accounting for Leases. Effective January 1, 2019, the Company adopted the guidance of ASC 842, Leases, which requires an entity to recognize a right-of-use asset and a lease liability for virtually all leases. The Company adopted ASC 842 using a modified retrospective approach. As a result, the comparative financial information has not been updated and the required disclosures prior to the date of adoption have not been updated and continue to be reported under the accounting standards in effect for those periods.

Property, plant and equipment

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis to write off the cost over the following expected useful lives of the assets concerned.

The principal annual rates used are as follows:

Categories	Principal Annual  Rates
Air conditioner		20	%
Buildings		2	%
Computer and software		33	%
Equipment		20	%
Furniture and fittings	10% to 20		%
Lab Equipment		10	%
Motor vehicle	10% to 20		%
Office equipment		20	%
Renovation	10% to 20		%
Signboard		10	%

Leasehold lands are depreciated over the period of lease term. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Company will obtain ownership by the end of the lease term. Freehold land is not depreciated. Property, plant and equipment under construction are not depreciated until the assets are ready for their intended use

Maintenance and repairs are charged to operations as incurred. Expenditures which substantially increase the useful lives of the related assets are capitalized. When properties are disposed off, the related costs and accumulated depreciation are removed from the accounts and any gain or loss is reported in the period the transaction takes place.

Fully depreciated plant and equipment are retained in the financial statements until they are no longer in use.

Impairment of long-lived assets

Long-lived assets primarily include goodwill, intangible assets and property, plant and equipment. In accordance with the provision of ASC Topic 360, “Impairment or Disposal of Long-Lived Assets”, the Company generally conducts its annual impairment evaluation to its long-lived assets, usually in the fourth quarter of each fiscal year, or more frequently if indicators of impairment exist, such as a significant sustained change in the business climate. The recoverability of long-lived assets is measured at the lowest level group. If the total of the expected undiscounted future net cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between the fair value and carrying amount of the asset. There has been no impairment charge for the years presented.

Revenue recognition

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services.

The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services.

The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

· identify the contract with a customer;

· identify the performance obligations in the contract;

· determine the transaction price;

· allocate the transaction price to performance obligations in the contract; and

· recognize revenue as the performance obligation is satisfied.

The Company records revenue at point in time which is recognized upon goods delivered or services rendered. 

Cost of revenues

Cost of revenue includes the purchase cost of retail goods for re-sale to customers and packing materials (such as boxes). It excludes purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs and other costs of distribution network in cost of revenues.

Comprehensive income

ASC Topic 220, “Comprehensive Income” establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying statements of stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation and cumulative net change in the fair value of available-for-sale investments held at the balance sheet date. This comprehensive income is not included in the computation of income tax expense or benefit.

Income taxes

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclosed in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

The Company conducts major businesses in Malaysia and is subject to tax in their own jurisdictions. As a result of its business activities, the Company will file separate tax returns that are subject to examination by the foreign tax authorities.

Net earnings or loss per share

The Company calculates net earnings or loss per share in accordance with ASC Topic 260 “Earnings per share”. Basic earnings or loss per share is computed by dividing the net earnings or loss by the weighted average number of common shares outstanding during the period. Diluted earnings or loss per share is computed similar to basic earnings or loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

Foreign currencies translation

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

The functional currency of the Company is the United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$. In addition, the subsidiaries maintain its books and record in a local currency, Malaysian Ringgit (“MYR” or “RM”), which is functional currency as being the primary currency of the economic environment in which the subsidiaries operate.

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income.

Translation of amounts from MYR into US$1.00 has been made at the following exchange rates for the respective period and year:

	September 30,		December 31,
	2022		2021
Period ended September 30, 2022 /Year-ended December 31, 2021 US$1: MYR exchange rate		4.6340		4.1650
	January 1, 2022 to September 30, 2022		January 1, 2021 to September 30, 2021
9 months average US$1: MYR exchange rate		4.3442		4.1315

Related parties

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

Fair value of financial instruments

The carrying value of the Company’s financial instruments: cash and cash equivalents, trade receivable, deposits and other receivables, amount due to related parties and other payables approximate at their fair values because of the short-term nature of these financial instruments.

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a six-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

· Level 1 : Observable inputs such as quoted prices in active markets;

· Level 2 : Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

· Level 3 : Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions

As of September 30, 2022, and December 31, 2021, the Company did not have any nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements, at least annually, on a recurring basis, nor did the Company have any assets or liabilities measured at fair value on a non-recurring basis.

Recent accounting pronouncements

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

9 Months Ended

Sep. 30, 2022

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Schedule of Principal Annual Rates

Categories	Principal Annual  Rates
Air conditioner		20	%
Buildings		2	%
Computer and software		33	%
Equipment		20	%
Furniture and fittings	10% to 20		%
Lab Equipment		10	%
Motor vehicle	10% to 20		%
Office equipment		20	%
Renovation	10% to 20		%
Signboard		10	%

Schedule of Exchange Rates

	September 30,		December 31,
	2022		2021
Period ended September 30, 2022 /Year-ended December 31, 2021 US$1: MYR exchange rate		4.6340		4.1650
	January 1, 2022 to September 30, 2022		January 1, 2021 to September 30, 2021
9 months average US$1: MYR exchange rate		4.3442		4.1315

XML

INCOME TAXES (Tables)

9 Months Ended

Sep. 30, 2022

INCOME TAXES

Schedule of Deferred Tax Assets and Liabilities

	As of
	September 30,			December 31,
	2022			2021
Tax Recoverable
Local	$	-		$	-
Foreign, representing Malaysia		(52,749	)		-
Tax Recoverable		(52,749	)		-
Income tax liabilities:
Local	$	-		$	-
Foreign, representing Malaysia		-			97,585
Income tax payables		-			97,585
Deferred tax liabilities:
Local	$	-		$	-
Foreign, representing Malaysia		25,541			28,416
Deferred tax liabilities		25,541			28,416
Total		(27,208	)		126,001

XML

LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES (Tables)

9 Months Ended

Sep. 30, 2022

LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES

Schedule of the Operating Lease Right

Operating lease right of use as follow:	As of
	September 30,			December 31,
	2022			2021
Balance as of beginning of the year	$	41,090		$	62,529
Reduction due to discount on rental		-			(913	)
Less: Amortization		(11,956	)		(18,305	)
Foreign translation differences		(4,159	)		(2,221	)
Balance	$	24,975		$	41,090

Operating lease liability as follow:
	September 30,			December 31,
	2022			2021
Balance as of beginning of the year	$	42,909		$	63,079
Add: Addition of lease liabilities		-			(972	)
Less: gross repayment		(13,939	)		(16,856	)
Add: imputed interest		1,273			2,704
Foreign translation differences		(4,343	)		(5,046	)
Balance as of end of the year		25,900			42,909
Less: lease liability current portion		(11,782	)		(18,272	)
Lease liability non-current portion	$	14,118		$	24,637

Schedule of Amortization of Right of Use

Other information:	As of
	September 30, 2022			December 31, 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow from operating lease	$	17,009		$	20,169
Right of use assets obtained in exchange for operating lease liabilities		24,975			41,090
Remaining lease term for operating lease (years)		1			2
Weighted average discount rate for operating lease	$	5.40	%	$	5.40	%

XML

PROPERTY PLANT AND EQUIPMENT (Tables)

9 Months Ended

Sep. 30, 2022

PROPERTY PLANT AND EQUIPMENT

Schedule of Plant and Equipment

	As of
	September 30,			December 31,
	2022			2021
Air conditioner	$	1,124		$	1,124
Computer and software		2,516			1,814
Equipment		43,869			43,010
Furniture and fittings		87,122			86,961
Lab equipment		319,810			284,822
Land and buildings		1,506,969			1,506,969
Motor vehicle		137,914			137,914
Office equipment		38,134			37,700
Renovation		107,414			107,414
Signboard		704			704
		2,245,576			2,208,432
(Less): Accumulated depreciation		(592,239	)		(525,631	)
Add: Foreign translation differences		(213,034	)		(48,383	)
Property, plant and equipment, net	$	1,440,303		$	1,634,418

XML

OTHER INVESTMENTS (Tables)

9 Months Ended

Sep. 30, 2022

OTHER INVESTMENTS

Schedule of Other Investments

	As of
	September 30,			December 31,
	2022			2021
As of beginning of the year	$	749,027		$	281,668
Addition during the year		397,974			515,840
Disposal during the year		(1,798	)		(6,392	)
Fair value loss		(128,683	)		(29,850	)
Foreign exchange translation		(92,537	)		(12,239	)
As of end of the year	$	923,983		$	749,027

	As of
	September 30,		December 31,
	2022		2021
Investment in quoted shares:
Malaysia		627,169		590,788
Singapore		83,871		97,780
Hong Kong		212,943		58,584
	$	923,983	$	747,152
Investment in unquoted shares:
Malaysia		-		1,875
	$	923,983	$	749,027

XML

SEGMENTED INFORMATION (Tables)

9 Months Ended

Sep. 30, 2022

SEGMENTED INFORMATION

Schedule of Segmented Revenue and Net Profit/(Loss)

	BioNexus Malaysia			Chemrex			BGLC			Total
	Nine months ended September 30, 2022
REVENUE	$	39,409		$	8,049,723		$	-		$	8,089,132
COST OF REVENUE		(19,173	)		(7,150,156	)		-			(7,169,329	)
GROSS (LOSS)/PROFIT		20,236			899,567			-			919,803
OTHER INCOME		6,617			146,720			3			153,340
OPERATING EXPENSES
General and administrative		(157,686	)		(906,698	)		(177,247	)		(1,241,631	)
FINANCE COSTS		(2,196	)		(5,521	)		-			(7,717	)
(LOSS)/PROFIT BEFORE TAX		(133,029	)		134,068			(177,244	)		(176,205	)
Tax expense		-			(22,792	)		-			(22,792	)
NET (LOSS)/PROFIT	$	(133,029	)	$	111,276		$	(177,244	)	$	(198,997	)

	BioNexus Malaysia			Chemrex			BGLC			Total
	Nine months ended September 30, 2021
REVENUE	$	1,504,064		$	8,613,232		$	-		$	10,117,296
COST OF REVENUE		(1,057,314	)		(7,270,208	)		-			(8,327,522	)
GROSS PROFIT		446,750			1,343,024			-			1,789,774
OTHER INCOME		5,335			154,429			-			159,764
OPERATING EXPENSES
General and administrative		(115,758	)		(843,620	)		(135,396	)		(1,094,774	)
FINANCE COSTS		(3,265	)		(5,722	)		-			(8,987	)
PROFIT/(LOSS) BEFORE TAX		333,062			648,111			(135,396	)		845,777
Tax expense		(38,068	)		(145,381	)		-			(183,449	)
NET PROFIT/(LOSS)	$	294,994		$	502,730		$	(135,396	)	$	662,328

	As of September 30, 2022 and December 31, 2021
	Total Assets				Total Liabilities
	2022		2021		2022		2021
BGLC & Bionexus	$	870,929	$	1,167,214	$	64,914	$	121,586
Chemrex		6,927,307		8,407,176		1,309,668		2,273,025
TOTAL		7,798,236		9,574,390		1,374,582		2,394,611

XML

ORGANIZATION AND BUSINESS BACKGROUND (Details Narrative)	9 Months Ended
	Sep. 30, 2022 shares
BGS Lab Sdn. Bhd [Member]
Business Acquisition, Percentage of Voting Interests Acquired	100.00%
Business acquisition, business operation description	The principal office address is Unit 02 Level 10, Tower B, Vertical Business Suite, No. 8 Jalan Kerinchi, Bangsar South, 59200 Kuala Lumpur, Malaysia, our lab is located at Lab 353, Chemical Science Centre, University Science Malaysia, George Town, Penang, Malaysia. We also have another lab providing Covid-19 and Colon Cancer screening located at 4th floor, Lifecare Medical Centre, Kuala Lumpur, Malaysia. Chemrex office and supply hub is located at 4 Jalan CJ 1/6 Kawasan Perusahaan Cheras Jaya, Selangor, Malaysia.
Business Acquisition, Effective Date of Acquisition	Aug. 23, 2017
Chemrex Corporation Sdn. Bhd. [Member]
Business Acquisition, Percentage of Voting Interests Acquired	100.00%
Business aquisition, shares converted	68,487,261

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details)	Sep. 30, 2022
Equipment [Member]
Principal Annual Rates	20.00%
Air Conditioner [Member]
Principal Annual Rates	20.00%
Buildings [Member]
Principal Annual Rates	2.00%
Computer and Software [Member]
Principal Annual Rates	33.00%
Furniture and Fittings [Member] | Minimum [Member]
Principal Annual Rates	10.00%
Furniture and Fittings [Member] | Maximum [Member]
Principal Annual Rates	20.00%
Lab Equipment [Member]
Principal Annual Rates	10.00%
Motor Vehicle [Member] | Minimum [Member]
Principal Annual Rates	10.00%
Motor Vehicle [Member] | Maximum [Member]
Principal Annual Rates	20.00%
Office Equipment [Member]
Principal Annual Rates	20.00%
Renovation [Member] | Minimum [Member]
Principal Annual Rates	10.00%
Renovation [Member] | Maximum [Member]
Principal Annual Rates	20.00%
Signboard [Member]
Principal Annual Rates	10.00%

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1)	9 Months Ended		12 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Dec. 31, 2021
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Period ended June 30, 2022 /Year-ended December 31, 2021 US$1: MYR exchange rate	4.6340		4.1650
6 months average US$1: MYR exchange rate	4.3442	4.1315

XML

TRADE RECEIVABLES (Details Narrative)	9 Months Ended
	Sep. 30, 2022
TRADE RECEIVABLES
Non-interest bearing	The normal trade credit term is generally on 30 days to 90 days term.
Interest rate	6.00%

XML

INCOME TAXES (Details) - USD ($)	Sep. 30, 2022	Dec. 31, 2021
Tax Recoverable	$ (52,749)	$ 0
Income tax payables	0	97,585
Deferred tax liabilities	25,541	28,416
Total	(27,208)	126,001
Income tax liabilities	0	97,585
Local [Member]
Tax Recoverable	0	0
Deferred tax liabilities	0	0
Income tax liabilities	0	0
Malaysia [Member]
Tax Recoverable	(52,749)	0
Deferred tax liabilities	25,541	28,416
Income tax liabilities	$ 0	$ 97,585

XML

INCOME TAXES (Details Narrative)	9 Months Ended
	Sep. 30, 2022
Malaysia [Member]
Statutory income tax rate, description	Bionexus Gene Lab Sdn. Bhd. and Chemrex Corporation Sdn. Bhd. are subject to Malaysia Corporate Tax, which is charged at the statutory income tax rate range is 24% on its assessable income. Under the amendment of Income Tax Act 1967 by the Finance Act 2019 and with effect from year of assessment 2021, companies with paid-up capital of MYR2.5 million or less, and with annual business income of not more than RM50 million are subject to Small and Medium Enterprise Corporate Tax at 17% on chargeable income up to MYR600,000 except for companies with investment holding nature or companies does not have gross income from business sources are subject to corporate tax at 24% on chargeable income

XML

LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES (Details) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2022	Dec. 31, 2021
Beginning Balance	$ 41,090
Ending Balance	24,975	$ 41,090
Operating Lease Right of Use [Member]
Beginning Balance	41,090	62,529
Reduction due to discount on rental	0	(913)
Less: Amortization	(11,956)	(18,305)
Foreign translation differences	(4,159)	(2,221)
Ending Balance	$ 24,975	$ 41,090

XML

LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES (Details 1) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2022	Dec. 31, 2021
Lease liability non-current portion	$ 14,118	$ 24,637
Operating lease liability [Member]
Beginning Balance	42,909	63,079
Add: Addition of lease liabilities	0	(972)
Less: gross repayment	(13,939)	(16,856)
Add: imputed interest	1,273	2,704
Foreign translation differences	(4,343)	(5,046)
Ending Balance	25,900	42,909
Less: lease liability current portion	(11,782)	(18,272)
Lease liability non-current portion	$ 14,118	$ 24,637

XML

LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES (Details 2) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2022	Dec. 31, 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow from operating lease	$ 17,009	$ 20,169
Right of use assets obtained in exchange for operating lease liabilities	$ 24,975	$ 41,090
Remaining lease term for operating lease (years)	1 year	2 years
Weighted average discount rate for operating lease	5.40%	5.40%

XML

LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES (Details Narrative) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2022	Dec. 31, 2021
LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES
Amortization of right of use asset	$ 12,754	$ 13,211
Lease expenses	$ 1,273	$ 2,704

XML

PROPERTY PLANT AND EQUIPMENT (Details) - USD ($)	Sep. 30, 2022	Dec. 31, 2021
Total Plant and equipment	$ 2,245,576	$ 2,208,432
Less: accumulated amortization	(592,239)	(525,631)
Add: Foreign translation differences	(213,034)	(48,383)
Plant and equipment, net	1,440,303	1,634,418
Equipment [Member]
Total Plant and equipment	43,869	43,010
Air Conditioner [Member]
Total Plant and equipment	1,124	1,124
Computer and Software [Member]
Total Plant and equipment	2,516	1,814
Lab Equipment [Member]
Total Plant and equipment	319,810	284,822
Office Equipment [Member]
Total Plant and equipment	38,134	37,700
Signboard [Member]
Total Plant and equipment	704	704
Furniture and fittings [Member]
Total Plant and equipment	87,122	86,961
Land and buildings [Member]
Total Plant and equipment	1,506,969	1,506,969
Motor Vehicle [Member]
Total Plant and equipment	137,914	137,914
Renovation [Member]
Total Plant and equipment	$ 107,414	$ 107,414

XML

PROPERTY PLANT AND EQUIPMENT (Details Narrative) - USD ($)	9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
PROPERTY PLANT AND EQUIPMENT
Depreciation expense	$ 66,608	$ 68,488

XML

OTHER INVESTMENTS (Details) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2022	Dec. 31, 2021
OTHER INVESTMENTS
As of beginning of the year	$ 749,027	$ 281,668
Addition during the year	397,974	515,840
Disposal during the year	(1,798)	(6,392)
Fair value gain	(128,683)	(29,850)
Foreign exchange translation	(92,537)	(12,239)
As of end of the year	$ 923,983	$ 749,027

XML

OTHER INVESTMENTS (Details 1) - USD ($)	Sep. 30, 2022	Dec. 31, 2021
Total investments	$ 923,983	$ 747,152
Other investment	923,983	749,027
Malaysia [Member]
Other investment	627,169	590,788
Singapore [Member]
Other investment	83,871	97,780
Hong Kong [Member]
Other investment	212,943	58,584
Malaysia 1 [Member]
Other investment	$ 0	$ 1,875

XML

STOCK HOLDERS EQUITY (Details Narrative) - shares	Sep. 30, 2022	Dec. 31, 2021
STOCKHOLDERS EQUITY
Common stock, shares issued	173,718,152
Common stock, shares outstanding	173,718,152	171,218,152

XML

SEGMENTED INFORMATION (Details) - USD ($)	3 Months Ended						9 Months Ended
	Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Sep. 30, 2021	Jun. 30, 2021	Mar. 31, 2021	Sep. 30, 2022	Sep. 30, 2021
REVENUE	$ 2,575,086			$ 3,575,966			$ 8,089,132	$ 10,117,296
COST OF REVENUE	(2,275,587)			(2,866,772)			(7,169,329)	(8,327,522)
GROSS (LOSS) PROFIT	299,499			709,194			919,803	1,789,774
OTHER INCOME	54,110			46,848			153,340	159,764
FINANCE COSTS	2,072			2,150			7,717	8,987
Tax expense	(10,114)			(75,169)			(22,792)	(183,449)
NET PROFIT/(LOSS)	$ (77,401)	$ (138,662)	$ 17,066	$ 295,322	$ 28,262	$ 338,744
TOTAL [Member]
REVENUE							8,089,132	10,117,296
COST OF REVENUE							(7,169,329)	(8,327,522)
GROSS (LOSS) PROFIT							919,803	1,789,774
OTHER INCOME							153,340	159,764
General and administrative							(1,241,631)	(1,094,774)
FINANCE COSTS							(7,717)	(8,987)
PROFIT/(LOSS) BEFORE TAX							(176,205)	845,777
Tax expense							22,792	(183,449)
NET PROFIT/(LOSS)							(198,997)	662,328
BioNexus Malaysia [Member]
REVENUE							39,409	1,504,064
COST OF REVENUE							(19,173)	(1,057,314)
GROSS (LOSS) PROFIT							20,236	446,750
OTHER INCOME							6,617	5,335
General and administrative							(157,686)	(115,758)
FINANCE COSTS							(2,196)	(3,265)
PROFIT/(LOSS) BEFORE TAX							(133,029)	333,062
Tax expense							0	(38,068)
NET PROFIT/(LOSS)							(133,029)	294,994
Chemrex [Member]
REVENUE							8,049,723	8,613,232
COST OF REVENUE							(7,150,156)	(7,270,208)
GROSS (LOSS) PROFIT							899,567	1,343,024
OTHER INCOME							146,720	154,429
General and administrative							(906,698)	(843,620)
FINANCE COSTS							(5,521)	(5,722)
PROFIT/(LOSS) BEFORE TAX							134,068	648,111
Tax expense							(22,792)	(145,381)
NET PROFIT/(LOSS)							111,276	502,730
BGLC [Member]
REVENUE							0	0
COST OF REVENUE							0	0
GROSS (LOSS) PROFIT							0
OTHER INCOME							3	0
General and administrative							(177,247)	(135,396)
FINANCE COSTS							0	0
PROFIT/(LOSS) BEFORE TAX							(177,244)	(135,396)
Tax expense							0	0
NET PROFIT/(LOSS)							$ (177,244)	$ (135,396)

XML

SEGMENTED INFORMATION (Details 1) - USD ($)	Sep. 30, 2022	Dec. 31, 2021
Total assets	$ 7,798,236	$ 9,574,390
Total Liabilities	1,374,582	2,394,611
Chemrex [Member]
Total assets	6,927,307	8,407,176
Total Liabilities	1,309,668	2,273,025
BGLC & Bionexus [Member]
Total assets	870,929	1,167,214
Total Liabilities	$ 64,914	$ 121,586

XML

CONCENTRATION OF RISKS (Details Narrative)	9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Major Customer [Member]
Concentration of risk	10.00%	10.00%
Major Suppliers [Member]
Concentration of risk	10.00%	10.00%