XML 42 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENTED INFORMATION (Tables)
6 Months Ended
Jun. 30, 2022
SEGMENTED INFORMATION  
Schedule of Segmented Revenue and Net Profit/(Loss)

 

 

BioNexus

Malaysia

 

 

Chemrex

 

 

BGLC

 

 

Total

 

 

 

Six months ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

$33,467

 

 

$5,480,579

 

 

$-

 

 

$5,514,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

(58,372)

 

 

(4,878,813)

 

 

-

 

 

 

(4,937,185)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS (LOSS)/PROFIT

 

 

(24,905)

 

 

601,766

 

 

 

-

 

 

 

576,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

4,285

 

 

 

94,945

 

 

 

-

 

 

 

99,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

(51,238)

 

 

(618,348)

 

 

(109,778)

 

 

(779,364)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

(1,860)

 

 

(3,785)

 

 

-

 

 

 

(5,645)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(LOSS)/PROFIT BEFORE TAX

 

 

(73,718)

 

 

74,578

 

 

 

(109,778)

 

 

(108,918)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense

 

 

-

 

 

 

(12,678)

 

 

-

 

 

 

(12,678)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (LOSS)/PROFIT

 

$(73,718)

 

$61,900

 

 

$(109,778)

 

$(121,596)

 

 

BioNexus

Malaysia

 

 

Chemrex

 

 

BGLC

 

 

Total

 

 

 

Six months ended June 30, 2021

 

REVENUE

 

$465,470

 

 

$6,075,860

 

 

$-

 

 

$6,541,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

(358,528 )

 

 

(5,132,630 )

 

 

-

 

 

 

(5,491,158 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

106,942

 

 

 

943,230

 

 

 

-

 

 

 

1,050,172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

3,848

 

 

 

109,068

 

 

 

-

 

 

 

112,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

(44,128 )

 

 

(556,619 )

 

 

(80,218 )

 

 

(680,265 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCE COSTS

 

 

(2,303 )

 

 

(4,534 )

 

 

-

 

 

 

(6,837 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

 

 

64,359

 

 

 

491,145

 

 

 

(80,218 )

 

 

475,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense

 

 

(654 )

 

 

(107,626 )

 

 

-

 

 

 

(108,280 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET PROFIT/(LOSS)

 

$63,705

 

 

$383,519

 

 

$(80,218 )

 

$367,006

 

 

 

 

As of June 30, 2022 and December 31, 2021

 

 

 

Total Assets

 

 

 Total Liabilities

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BGLC & Bionexus

 

$1,032,013

 

 

$1,167,214

 

 

$66,334

 

 

$121,586

 

Chemrex

 

 

7,336,700

 

 

 

8,407,176

 

 

 

1,480,732

 

 

 

2,273,025

 

TOTAL

 

 

8,368,713

 

 

 

9,574,390

 

 

 

1,547,066

 

 

 

2,394,611