XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.1
LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Tables)
3 Months Ended
Mar. 31, 2022
LEASE RIGHT OF USE ASSET AND LEASE LIABILITY  
Schedule of the operating lease right

Operating lease right of use as follow:

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Balance as of beginning of the year

 

$41,090

 

 

$62,529

 

Reduction due to discount on rental

 

 

-

 

 

 

(913)

Less: Amortization

 

 

(4,328)

 

 

(18,305)

Foreign translation differences

 

 

(401)

 

 

(2,221)

Balance

 

$36,361

 

 

$41,090

 

 

 

 

 

Operating lease liability as follow:

 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Balance as of beginning of the year

 

$42,909

 

 

$63,079

 

Add: Addition of lease liabilities

 

 

-

 

 

 

(972)

Less: gross repayment

 

 

(5,119)

 

 

(16,856)

Add: imputed interest

 

 

529

 

 

 

2,704

 

Foreign translation differences

 

 

(418)

 

 

(5,046)

Balance as of end of the year

 

 

37,901

 

 

 

42,909

 

Less: lease liability current portion

 

 

(16,412)

 

 

(18,272)

Lease liability non-current portion

 

$21,489

 

 

$24,637

 

Schedule of amortization of right of use

Other information:

 

As of

 

 

March 31, 2022

 

 

December 31,

2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flow from operating lease

 

$5,007

 

 

$20,169

 

Right of use assets obtained in exchange for operating lease liabilities

 

 

36,361

 

 

 

41,090

 

Remaining lease term for operating lease (years)

 

 

1.75

 

 

 

2

 

Weighted average discount rate for operating lease

 

$5.40%

 

$5.40%