XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY - USD ($)
Total
Common Stock
Additional paid up capital
Accumulated Surplus/(loss)
Accumulated other comprehensive income/(Loss)
Balance, shares at Dec. 31, 2019   102,730,891      
Balance, amount at Dec. 31, 2019 $ 1,122,364 $ 6,484,669 $ (5,011,891) $ (333,311) $ (17,103)
Issuance of shares, shares   68,487,261      
Issuance of shares, amount 4,294,905 $ 4,294,905 0 0 0
Net profit for the period 1,069,644 0 0 1,069,644 0
Foreign currency translation loss (294,696) $ 0 0 0 (294,696)
Balance, shares at Mar. 31, 2020   171,218,152      
Balance, amount at Mar. 31, 2020 6,192,217 $ 10,779,574 (5,011,891) 736,333 (311,799)
Balance, shares at Dec. 31, 2019   102,730,891      
Balance, amount at Dec. 31, 2019 1,122,364 $ 6,484,669 (5,011,891) (333,311) (17,103)
Net profit for the period 1,268,261        
Balance, shares at Sep. 30, 2020   171,218,152      
Balance, amount at Sep. 30, 2020 6,682,462 $ 10,779,574 (5,011,891) 934,950 (20,171)
Balance, shares at Mar. 31, 2020   171,218,152      
Balance, amount at Mar. 31, 2020 6,192,217 $ 10,779,574 (5,011,891) 736,333 (311,799)
Net loss for the period (35,841) 0 0 (35,841) 0
Foreign currency translation gain 43,558 $ 0 0 0 43,558
Balance, shares at Jun. 30, 2020   171,218,152      
Balance, amount at Jun. 30, 2020 6,199,934 $ 10,779,574 (5,011,891) 700,492 (268,241)
Net profit for the period 234,458 0 0 234,458 0
Foreign currency translation gain 248,070 $ 0 0 0 248,070
Balance, shares at Sep. 30, 2020   171,218,152      
Balance, amount at Sep. 30, 2020 6,682,462 $ 10,779,574 (5,011,891) 934,950 (20,171)
Balance, shares at Dec. 31, 2020   171,218,152      
Balance, amount at Dec. 31, 2020 6,662,154 $ 10,779,574 (5,011,891) 760,787 133,684
Net profit for the period 338,744 0 0 338,744 0
Foreign currency translation loss (208,468) $ 0 0 0 (208,468)
Balance, shares at Mar. 31, 2021   171,218,152      
Balance, amount at Mar. 31, 2021 6,792,430 $ 10,779,574 (5,011,891) 1,099,531 (74,784)
Balance, shares at Dec. 31, 2020   171,218,152      
Balance, amount at Dec. 31, 2020 6,662,154 $ 10,779,574 (5,011,891) 760,787 133,684
Net profit for the period 662,328        
Balance, shares at Sep. 30, 2021   171,218,152      
Balance, amount at Sep. 30, 2021 7,051,606 $ 10,779,574 (5,011,891) 1,423,115 (139,192)
Balance, shares at Mar. 31, 2021   171,218,152      
Balance, amount at Mar. 31, 2021 6,792,430 $ 10,779,574 (5,011,891) 1,099,531 (74,784)
Net profit for the period 28,262     28,262  
Foreign currency translation loss (7,468)       (7,468)
Balance, shares at Jun. 30, 2021   171,218,152      
Balance, amount at Jun. 30, 2021 6,813,224 $ 10,779,574 (5,011,891) 1,127,793 (82,252)
Net profit for the period 295,322     295,322  
Foreign currency translation loss (56,940)       (56,940)
Balance, shares at Sep. 30, 2021   171,218,152      
Balance, amount at Sep. 30, 2021 $ 7,051,606 $ 10,779,574 $ (5,011,891) $ 1,423,115 $ (139,192)