XML 37 R25.htm IDEA: XBRL DOCUMENT v3.21.1
LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Tables)
3 Months Ended
Mar. 31, 2021
LEASE RIGHT OF USE ASSET AND LEASE LIABILITY  
Schedule of the operating lease right

 

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Balance as of beginning of the year

 

$ 62,529

 

 

$ 23,542

 

Add: Addition of right of use assets

 

 

-

 

 

 

61,128

 

Less: accumulated amortization

 

 

(5,214 )

 

 

(22,587 )

Foreign translation differences

 

 

(1,568 )

 

 

446

 

Balance

 

$ 55,747

 

 

$ 62,529

 

Schedule of the operating lease liability

Operating lease liability as follow:

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Balance as of beginning of the year

 

$

63,079

 

 

$

24,148

 

Add: Addition of lease liabilities

 

 

-

 

 

 

61,128

 

Less: gross repayment

 

 

(4,705

)

 

 

(26,036

)

Add: imputed interest

 

 

795

 

 

 

3,380

 

Foreign translation differences

 

 

(2,465

)

 

 

459

 

Balance as of end of the year

 

 

56,704

 

 

 

63,079

 

Less: lease liability current portion

 

 

(16,793

)

 

 

(20,702

)

Lease liability non-current portion

 

$

39,911

 

 

$

42,377

 

Schedule of other information

Other information:

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flow from operating lease

 

$

6,375

 

 

$

38,931

 

Right of use assets obtained in exchange for operating lease liabilities

 

 

55,747

 

 

 

65,529

 

Remaining lease term for operating lease (years)

 

 

3.75

 

 

 

4

 

Weighted average discount rate for operating lease

 

 

5.40

%

 

 

5.40

%