XML 82 R64.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 10 - Goodwill and Intangible Assets - Intangible Assets (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Statement Line Items [Line Items]    
Beginning of the year $ 529,428  
Beginning of the year (529,428)  
End of the year 528,926 $ 529,428
Goodwill [member]    
Statement Line Items [Line Items]    
Beginning of the year 429,445  
Beginning of the year (429,445)  
End of the year 429,856 429,445
Trademark [member]    
Statement Line Items [Line Items]    
Beginning of the year 70,600  
Beginning of the year (70,600)  
End of the year 70,600 70,600
Customer-related intangible assets [member]    
Statement Line Items [Line Items]    
Beginning of the year 22,790  
Beginning of the year (22,790)  
End of the year 20,210 22,790
Technology-based intangible assets [member]    
Statement Line Items [Line Items]    
Beginning of the year 6,528  
Beginning of the year (6,528)  
End of the year 6,200 6,528
Other intangible assets [member]    
Statement Line Items [Line Items]    
Beginning of the year 66  
Beginning of the year (66)  
End of the year 2,059 66
Gross carrying amount [member]    
Statement Line Items [Line Items]    
Beginning of the year 584,470 584,147
Additions (1) [1] 6,293 6,794
Disposals (1) (5,211)
Effect of movements in exchange rates 400 (1,260)
Beginning of the year (584,470) (584,147)
Disposals 1 5,211
End of the year 591,162 584,470
Gross carrying amount [member] | Goodwill [member]    
Statement Line Items [Line Items]    
Beginning of the year 432,526 433,459
Additions (1) [1] 0 0
Disposals 0 0
Effect of movements in exchange rates 411 (933)
Beginning of the year (432,526) (433,459)
Disposals (0) (0)
End of the year 432,937 432,526
Gross carrying amount [member] | Trademark [member]    
Statement Line Items [Line Items]    
Beginning of the year 70,600 70,600
Additions (1) [1] 0
Disposals 0
Effect of movements in exchange rates 0
Beginning of the year (70,600) (70,600)
Disposals (0)
End of the year 70,600 70,600
Gross carrying amount [member] | Customer-related intangible assets [member]    
Statement Line Items [Line Items]    
Beginning of the year 40,732 40,732
Additions (1) [1] 0
Disposals 0
Effect of movements in exchange rates 0
Beginning of the year (40,732) (40,732)
Disposals (0)
End of the year 40,732 40,732
Gross carrying amount [member] | Technology-based intangible assets [member]    
Statement Line Items [Line Items]    
Beginning of the year 36,582 35,279
Additions (1) [1] 4,281 6,789
Disposals 0 (5,211)
Effect of movements in exchange rates (10) (275)
Beginning of the year (36,582) (35,279)
Disposals (0) 5,211
End of the year 40,852 36,582
Gross carrying amount [member] | Other intangible assets [member]    
Statement Line Items [Line Items]    
Beginning of the year 4,031 4,077
Additions (1) [1] 2,012 5
Disposals (1) 0
Effect of movements in exchange rates (1) (52)
Beginning of the year (4,031) (4,077)
Disposals 1 (0)
End of the year 6,041 4,031
Accumulated depreciation, amortisation and impairment [member]    
Statement Line Items [Line Items]    
Beginning of the year (55,042) (50,142)
Disposals 1 5,211
Effect of movements in exchange rates 9 298
Beginning of the year 55,042 50,142
Amortization 6,505 6,618
Impairment 681 3,194
Disposals (1) (5,211)
Impairment 681 3,194
End of the year (62,237) (55,042)
Accumulated depreciation, amortisation and impairment [member] | Goodwill [member]    
Statement Line Items [Line Items]    
Beginning of the year (3,081) (3,081)
Disposals 0 0
Effect of movements in exchange rates 0 0
Beginning of the year 3,081 3,081
Amortization 0 0
Impairment 0 0
Disposals 0 0
Impairment 0 0
End of the year (3,081) (3,081)
Accumulated depreciation, amortisation and impairment [member] | Trademark [member]    
Statement Line Items [Line Items]    
Beginning of the year (0) (0)
Disposals 0 0
Effect of movements in exchange rates 0 0
Beginning of the year 0 0
Amortization 0 0
Impairment 0 0
Disposals 0 0
Impairment 0 0
End of the year (0) (0)
Accumulated depreciation, amortisation and impairment [member] | Customer-related intangible assets [member]    
Statement Line Items [Line Items]    
Beginning of the year (17,942) (15,362)
Disposals 0 0
Effect of movements in exchange rates 0 0
Beginning of the year 17,942 15,362
Amortization 2,580 2,580
Impairment 0 0
Disposals 0 0
Impairment 0 0
End of the year (20,522) (17,942)
Accumulated depreciation, amortisation and impairment [member] | Technology-based intangible assets [member]    
Statement Line Items [Line Items]    
Beginning of the year (30,054) (28,807)
Disposals 0 5,211
Effect of movements in exchange rates 8 224
Beginning of the year 30,054 28,807
Amortization 3,908 4,014
Impairment 681 2,220
Disposals 0 (5,211)
Impairment 681 2,220
End of the year (34,652) (30,054)
Accumulated depreciation, amortisation and impairment [member] | Other intangible assets [member]    
Statement Line Items [Line Items]    
Beginning of the year (3,965) (2,893)
Disposals 1 0
Effect of movements in exchange rates 1 74
Beginning of the year 3,965 2,893
Amortization 17 25
Impairment 0 974
Disposals (1) 0
Impairment 0 974
End of the year $ (3,982) $ (3,965)
[1] Additions to technology assets represent capitalized development expenditure net of grants received from the Norwegian government.