XML 81 R63.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 10 - Goodwill and Intangible Assets (Details Textual)
$ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2016
USD ($)
Statement Line Items [Line Items]        
Total intangible assets other than goodwill $ 99,070 $ 99,983    
Cash generating unit, nominal growth rate 2.80% 3.00%    
Risk-free rate, significant unobservable inputs, assets 3.90% 3.90%    
Market risk premium rate, ignificant unobservable inputs, assets 4.60% 4.60%    
Estimated beta for equity 0.9 0.9    
Equity to total capital, percent 100.00% 100.00%    
Sensitivity analysis, reasonably possible increase (decrease) in revenue 19.50%      
Sensitivity Analysis, Annualized Decline in Growth for Cash Inflows 4.20%      
Sensitivity analysis, reasonably possible increase (decrease) in operating expenditure 12.30%      
Sensitivity Analysis, Negative Long Term Growth Rate 9.50%      
Sensitivity analysis, reasonably possible increase (decrease) in WACC 8.10%      
Weighted average cost of capital, measurement input [member]        
Statement Line Items [Line Items]        
Significant unobservable input, assets 0.14 0.128    
Weighted average cost of capital pre-tax, measurement input [member]        
Statement Line Items [Line Items]        
Significant unobservable input, assets 0.161 0.146    
Country risk premium, measurement input [member]        
Statement Line Items [Line Items]        
Significant unobservable input, assets 3.3 1.9    
Size premium, measurement input [member]        
Statement Line Items [Line Items]        
Significant unobservable input, assets 2.6 2.9    
Browser and News [member]        
Statement Line Items [Line Items]        
Cash flows, annualized growth rate 15.30% 16.10%    
Browser and News [member] | Trademark [member]        
Statement Line Items [Line Items]        
Intangible assets with indefinite useful life     $ 70,600  
Pocosys [member]        
Statement Line Items [Line Items]        
Adjustments for impairment loss recognised in profit or loss, goodwill     3,100  
Opera Norway AS [member]        
Statement Line Items [Line Items]        
Goodwill recognised as of acquisition date       $ 421,600
YoYo Games Limited [member]        
Statement Line Items [Line Items]        
Goodwill recognised as of acquisition date     8,300  
CELO and Other Crypto Assets [Member]        
Statement Line Items [Line Items]        
Other intangible assets $ 2,000 $ 1,500    
Intangible assets under development [member]        
Statement Line Items [Line Items]        
Impairment loss recognised in profit or loss, intangible assets other than goodwill $ 700 2,200    
Licences [member]        
Statement Line Items [Line Items]        
Impairment loss recognised in profit or loss, intangible assets other than goodwill   1,000 900  
Total intangible assets other than goodwill   $ 0    
Technology-based intangible assets [member]        
Statement Line Items [Line Items]        
Impairment loss recognised in profit or loss, intangible assets other than goodwill     $ 1,600