XML 54 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 13 - Lease Liabilities and Other Loans (Tables)
12 Months Ended
Dec. 31, 2023
Statement Line Items [Line Items]  
Disclosure of borrowings and finance lease liabilities [text block]
  

As of December 31,

 
  

2022

  

2023

 

Non-current lease liabilities

 $4,723  $6,776 

Non-current interest-bearing loans

  -   - 

Total non-current lease liabilities and other loans

  4,723   6,776 

Current lease liabilities

  2,840   3,659 

Current interest-bearing loans

  146   - 

Other current loans

  126   111 

Total current lease liabilities and other loans

  3,112   3,770 

Total lease liabilities and other loans

 $7,836  $10,545 
Disclosure of lease amounts included in financial statements [text block]
  

As of December 31,

 
  

2022

  

2023

 

Right-of-use assets:

        

Office properties (Note 10)

 $6,307  $6,343 

Equipment (Note 10)

  1,157   3,713 

Total right-of-use assets

 $7,464  $10,056 

Lease liabilities:

        

Non-current lease liabilities

 $4,723  $6,776 

Current lease liabilities

  2,840   3,659 

Total lease liabilities

 $7,564  $10,434 
  

Year ended December 31,

 
  

2022

  

2023

 

Depreciation expense of right-of-use assets classified as property

 $2,047  $1,664 

Depreciation expense of right-of-use assets classified as equipment

  1,636   1,971 

Interest expense (included in finance expense)

  242   356 

Expense relating to short-term leases (included in other operating expenses)

  2,609   1,254 

Foreign exchange (gain) loss

  (103)  196 

Total lease-related expenses

 $6,431  $5,441 
Disclosure of reconciliation of liabilities arising from financing activities [text block]
  

Non-current lease liabilities

  

Non-current interest-bearing

loans

  

Current lease liabilities

  

Current interest-

bearing loans

  

Other current loans

  

Total

 

As of January 1, 2022

 $1,925  $155  $3,449  $7,784  $194  $13,508 

Net cash flows

  (353)  (9)  (3,484)  (301)  (68)  (4,216)

Change in credit facility

  -   -   -   (7,483)  -   (7,483)

New, modified and disposed leases

  3,075   -   2,812   -   -   5,887 

Interest expense

  154   -   88   -   -   242 

Foreign exchange (gain) loss

  (78)  -   (24)  -   -   (103)

Other changes (1)

  -   (146)  -   146   -   - 

As of December 31, 2022

  4,723   -   2,840   146   126   7,836 

Net cash flows

  (1,647)  -   (2,260)  (146)  (15)  (4,068)

New, modified and disposed leases

  3,310   -   2,915   -   -   6,225 

Interest expense

  243   -   113   -   -   356 

Foreign exchange (gain) loss

  146   -   50   -   -   196 

As of December 31, 2023

 $6,776  $-  $3,659  $-  $111  $10,545