XML 105 R57.htm IDEA: XBRL DOCUMENT v3.20.1
Note 25 - Income Tax (Tables)
12 Months Ended
Dec. 31, 2019
Statement Line Items [Line Items]  
Major components of tax expense (income) [text block]
[US$ thousands]
 
Year ended December 31,
 
Income tax (expense) benefit
 
2017
   
2018
   
2019
 
Current income taxes
   
(5,449
)    
(4,322
)    
(5,112
)
Currency effect on income tax (expense) benefit and adjustments recognized in the period for current tax of prior periods
(1)
   
-
     
(615
)    
(322
)
Deferred taxes
   
4,009
     
(1,544
)    
(168
)
Income tax (expense) benefit
 
 
(1,440
)
 
 
(6,481
)
 
 
(5,602
)
Reconciliation of accounting profit multiplied by applicable tax rates [text block]
[US$ thousands]
 
Year ended December 31,
 
Reconciliation of tax (expense) benefit to Norwegian nominal statutory tax rate
 
2017
   
2018
   
2019
 
Net income (loss) before income taxes
   
7,504
     
41,641
     
63,500
 
Tax (expense) benefit at applicable tax rate in Norway
   
(1,801
)    
(9,577
)    
(13,970
)
Effect of different tax rates applied by subsidiaries
   
1,120
     
(167
)    
(2,118
)
Permanent differences
 
 
 
 
 
 
 
 
 
 
 
 
Tax effect of translation differences exempted for tax
   
(1,287
)    
218
     
1,155
 
Tax effect of financial items exempted from tax
   
1,614
     
1,726
     
1,917
 
Tax effects of losses in associates and joint ventures which are non-deductible
   
(401
)    
(744
)    
383
 
Withholding taxes paid
   
-
     
-
     
(232
)
Net other permanent differences (not) tax deductible
   
2,289
     
(617
)    
4,269
 
Other effects
 
 
 
 
 
 
 
 
 
 
 
 
Change to previously recognized deferred tax assets
   
(1,812
)    
1,589
     
27
 
Currency effect on income tax (expense) benefit and adjustments recognized in the period for current tax of prior periods
   
-
     
(615
)    
3,162
 
Change in unrecognized deferred tax assets
   
(1,554
)    
1,144
     
(314
)
Change in tax rate
   
392
     
561
     
119
 
Income tax (expense) benefit for the year
 
 
(1,440
)
 
 
(6,481
)
 
 
(5,602
)
Effective tax rate
   
19.2
%    
15.6
%    
8.8
%
Disclosure of temporary difference, unused tax losses and unused tax credits [text block]
[US$ thousands]
 
As of December 31,
 
Deferred tax asset and deferred tax liability
 
2018
   
2019
 
Furniture, fixtures and equipment, and intangible assets
   
22,201
     
22,703
 
Loans to customers    
-
     
(7,744
)
Other
   
(445
)    
(735
)
Trade receivables
   
(133
)    
(121
)
Intercompany interest costs subject to limitations
   
(5,243
)    
(7,714
)
Withholding tax expected to be credited (credit method)
   
(3,849
)    
(1,065
)
Tax losses carried forward
   
(117
)    
(1,003
)
Net deferred tax liability (asset) recognized
 
 
12,414
   
 
4,322
 
Disclosure of changes in deferred taxes [text block]
[US$ thousands]
 
As of December 31,
 
Change in net deferred tax liability (asset)
 
2018
   
2019
 
Net deferred tax liability (asset) as of January 1
   
10,870
     
12,414
 
Expense (benefit) in Statement of Operations
   
1,544
     
(8,092
)
Net deferred tax liability (asset)
 
 
12,414
   
 
4,322
 
[US$ thousands]
 
As of December 31,
 
Deferred tax assets and liabilities
 
2018
   
2019
 
Deferred tax assets
   
944
     
6,204
 
Deferred tax liabilities
   
13,358
     
10,526
 
Net deferred tax liability
(1)
 
 
12,414
   
 
4,322