XML 41 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Note 29 - Net Income Per Share
12 Months Ended
Dec. 31, 2019
Statement Line Items [Line Items]  
Earnings per share [text block]
NOTE
29.
NET INCOME PER SHARE
 
Basic net income per share is calculated by dividing the net income for the year attributable to ordinary equity holders of Opera Limited by the weighted average number of ordinary shares outstanding during the year. Diluted net income per share is calculated by dividing the net income attributable to ordinary equity holders of Opera Limited by the weighted average number of ordinary shares outstanding during the year plus the number of ordinary shares that would be issued pursuant to our employee equity program based on period-average employee equity awards. The net dilutive effect of these awards is determined by application of the treasury stock method related to the share equivalents of unrecognized share compensation expense on employee equity grants outstanding at period end.
 
The net income per share calculation for all periods prior to the Initial Public Offering reflects
200
million shares as outstanding, less
9.75
million shares that were surrendered by
two
shareholders upon completion of the IPO. As of
December 31, 2019,
the total number of shares outstanding for Opera Limited was
237,826,326,
each with a par value of
US$0.0001.
 
The following tables show the income and share data used in the basic and diluted net income per share calculations.
 
[Net income in US$ thousands]
 
Year ended December 31,
 
Basic net income per share
 
2017
   
2018
   
2019
 
Net income attributable to the owners of the parent
   
6,064
     
35,160
     
57,899
 
                         
Issued ordinary shares at beginning of period
   
190,250,000
     
190,250,000
     
220,119,343
 
Effect of shares issued
   
-
     
12,504,070
     
7,422,487
 
Effect of treasury shares held
   
-
     
(133,681
)    
(2,913,330
)
Basic weighted-average number of ordinary shares in the period
 
 
190,250,000
   
 
202,620,388
   
 
224,628,500
 
                         
Basic net income per share, US$
 
 
0.03
   
 
0.17
   
 
0.26
 
 
[Net income in US$ thousands]
 
Year ended December 31,
 
Diluted net income per share
 
2017
   
2018
   
2019
 
Net income attributable to the owners of the parent
   
6,064
     
35,160
     
57,899
 
                         
Basic weighted-average number of ordinary shares
   
190,250,000
     
202,620,388
     
224,628,500
 
Effect of employee equity grants
   
2,449,186
     
6,107,813
     
4,437,167
 
Diluted weighted-average number of ordinary shares in the period
 
 
192,699,186
   
 
208,728,202
   
 
229,065,667
 
                         
Diluted net income per share, US$
 
 
0.03
   
 
0.17
   
 
0.25
 
 
Opera Limited, the parent, has American Depository Shares (ADSs) listed on Nasdaq, trading under the OPRA ticker symbol. Each ADS represents
two
ordinary shares in the parent. The table below specifies net income per ADS.
 
[Net income in US$ thousands]
 
Year ended December 31,
 
Net income per ADS, basic and diluted
 
2017
   
2018
   
2019
 
Net income attributable to the owners of the parent
   
6,064
     
35,160
     
57,899
 
                         
ADS equivalent of basic weighted-average number of ordinary shares
   
95,125,000
     
101,310,194
     
112,314,250
 
ADS equivalent of diluted weighted-average number of ordinary shares
   
96,349,593
     
104,364,101
     
114,532,833
 
                         
Basic net income per ADS, US$
 
 
0.06
   
 
0.35
   
 
0.52
 
Diluted net income per ADS, US$
 
 
0.06
   
 
0.34
   
 
0.51