XML 117 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Note 21 - Trade Receivables, Other Receivables and Prepayments
12 Months Ended
Dec. 31, 2019
Statement Line Items [Line Items]  
Disclosure of trade and other receivables [text block]
NOTE
21.
TRADE RECEIVABLES, OTHER RECEIVABLES AND PREPAYMENTS
 
[US$ thousands]
 
As of December 31,
 
Trade receivables
 
2018
   
2019
 
Trade receivables
   
24,594
     
39,981
 
Unbilled receivables
   
12,874
     
9,390
 
Total
 
 
37,468
   
 
49,371
 
 
[US$ thousands]
 
As of December 31,
 
Other receivables
 
2018
   
2019
 
VAT
   
754
     
1,232
 
Receivable from Otello Corporation ASA
   
1,267
     
924
 
Deposit in restricted escrow account
(1)
   
-
     
52,878
 
Other
   
5,102
     
4,078
 
Total
 
 
7,123
   
 
59,112
 
 
(
1
)
As of
December 31, 2019,
the Group had transferred
US$52,878
thousand into the escrow account as collateral for a credit facility. See Note
19
 for more information.
 
[US$ thousands]
 
As of December 31,
 
Prepayments
 
2018
   
2019
 
Prepaid expenses
(1)
   
14,372
     
25,809
 
Total
 
 
14,372
   
 
25,809
 
 
(
1
)
See Note
28
 for specification of amount of prepaid expenses with Mobimagic Digital Technology Ltd (formerly known as
360
Mobile Security).
 
[US$ thousands]
 
As of December 31,
 
Allowance for impairment of trade receivables
 
2018
   
2019
 
As of period start, as previously reported
   
1,837
     
1,619
 
Impact of IFRS 9
   
100
     
-
 
As of period start, restated
   
1,937
     
1,619
 
Change in the period
(1)
   
(318
)    
(173
)
As of period end
 
 
1,619
   
 
1,446
 
 
(
1
)
The change in loss allowance in the periods is recognized in the Statement of Operations.
 
As of period end, the aging of trade receivables was as follows.
 
[US$ thousands]
 
 
 
 
 
Neither past due
   
Past due
 
Aging analysis of trade receivables
 
Total
   
nor impaired
   
<30 days
   
31-60 days
   
61-90 days
   
>90 days
(1)
 
 
As of December 31, 2018
   
24,594
     
15,603
     
3,252
     
2,588
     
690
     
2,460
 
As of December 31, 2019
   
39,981
     
22,125
     
8,761
     
657
     
341
     
8,097
 
 
(
1
)
As of year-end
2019,
the total amount of trade receivables due from Powerbets, a joint venture, that were more than
90
days past due was
US$5,946
thousand (
December 31, 2018:
US$0
).
 
For trade receivables, the Group recognizes a loss allowance based on lifetime expected credit losses as of each reporting date. The Group makes specific loss provisions at the level of specific invoices where information exists that management can utilize in its determination of risk. For trade receivables where
no
specific risk information is identified, the Group uses a provision matrix that is based on the nature of the receivable, location of its invoicing and the age of the invoice relative to its due date, reflecting its historical credit loss experience and adjusting for forward-looking factors specific to the debtors and the economic environment. As at
December 31, 2019,
the loss allowance totaled
US$1,446
thousand, corresponding to
2.9%
of trade receivables (
December 31, 2018:
US$1,619
thousand, corresponding to
4.3%
of trade receivables).
 
For details regarding the Group’s procedures on managing credit risk, please refer to Note
18.