XML 94 R126.htm IDEA: XBRL DOCUMENT v3.20.1
Note 27 - Investments in Associates and Joint Ventures - Carrying Amounts (Details) - USD ($)
5 Months Ended 12 Months Ended
Aug. 01, 2017
Dec. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Statement Line Items [Line Items]          
Investment     $ 35,060,000    
Investment     76,300,000 $ 35,060,000  
Unrecognized intangible assets     532,385,000 537,022,000  
Opay Digital Services Limited [member]          
Statement Line Items [Line Items]          
Investment     4,330,000 4,406,000  
Investment during the year     7,131,000  
FX adjustment      
Share of net income (loss)     (2,938,000) (76,000)  
Share of other comprehensive income      
Investment   $ 4,406,000   $ 4,330,000 $ 4,406,000
Groups share in %     13.10% [1] 19.90% 19.90% [2]
Groups share in equity     $ (2,145,000) $ (652,000)  
Unrecognized intangible assets      
Equity method adjustments     (759,000) 4,982,000  
Change in fair value of preferred shares (1) [3]     33,900,000    
Other adjustments     673,000    
Investment     43,096,000    
Fair value of preferred shares (1) [3]     $ 46,000,000    
Opay Digital Services Limited [member] | Weighted average [member]          
Statement Line Items [Line Items]          
Groups share in %     13.10%    
StarMaker Inc. [member]          
Statement Line Items [Line Items]          
Investment     $ 30,000,000  
Investment during the year     30,000,000  
FX adjustment      
Share of net income (loss)        
Share of other comprehensive income        
Investment     $ 30,000,000
Groups share in % [2]     19.35% 19.35%  
Change in fair value of preferred shares (1) [3]     $ 4,000,000    
Other adjustments        
Investment     34,000,000    
Fair value of preferred shares (1) [3]     34,000,000    
nHorizon [member]          
Statement Line Items [Line Items]          
Investment     443,000 $ 1,110,000  
Investment during the year      
FX adjustment     3,000 (69,000)  
Share of net income (loss)     518,000 (598,000)  
Share of other comprehensive income      
Investment   1,110,000   $ 443,000 $ 1,110,000
Groups share in %     29.09% 29.09% 29.09%
Groups share in equity     $ 886,000 $ 448,000  
Unrecognized intangible assets      
Equity method adjustments     77,000 (5,000)  
Change in fair value of preferred shares (1) [3]        
Other adjustments        
Investment     963,000    
Fair value of preferred shares (1) [3]        
Powerbets Holdings Limited [member]          
Statement Line Items [Line Items]          
Investment     289,000  
Investment during the year     366,000 2,567,000  
FX adjustment      
Share of net income (loss)     (2,572,000) (2,372,000)  
Share of other comprehensive income     94,000  
Investment     $ 289,000
Groups share in % 50.10% 50.10% 50.10% 50.10%  
Groups share in equity     $ (6,424,000) $ (3,673,000)  
Unrecognized intangible assets     566,000 1,492,000  
Equity method adjustments     4,097,000 $ 2,469,000  
Change in fair value of preferred shares (1) [3]        
Other adjustments     157,000    
Investment     (1,760,000)    
Fair value of preferred shares (1) [3]        
[1] Reflects the total ownership interest in OPay as of December 31, 2019, 10.24% of which is held in preferred shares and 2.86% in ordinary shares. The ownership interest reduced during 2019. The share of net income (loss) recognized under the equity method was calculated based on the investment in ordinary shares, relative to the total number of shares outstanding. The Group owns 8.85% of the total number of ordinary shares issued by OPay.
[2] Period from November 1 to December 31, 2017.
[3] The carrying amount of the preferred shares form part of the net investment in the associates.