XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash Flows from Operating Activities    
Net loss from continuing operations $ (1,003) $ (3,833)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 143 144
Stock-based compensation expense 166
Amortization of right of use asset 37 62
Realized gain on sale of digital assets (1,107)
Loss contingency on debt default 549
Change in fair value of debt conversion feature (2,067) 838
Change in fair value of share derivative liability 164
Gain on settlement of vendor liabilities (1,533)
Impairment of digital assets 1,236
Issuance of shares in exchange for services 240
Changes in assets and liabilities:    
Prepaid assets and other current assets 50 390
Accounts receivable and other receivables 1,079 1,470
Accounts payable 1,117 (1,554)
Accrued liabilities and other current liabilities 693 (282)
Operating lease liability (45)
Net cash provided by (used in) operating activities- continuing operations 168 (3,214)
Net cash used in operating activities – discontinued operations (65) (616)
Net cash provided by (used in) operating activities 103 (3,830)
Cash Flows from Investing Activities    
Proceeds from sale of digital assets 5,709
Equity investment in Ostendo (1,600)
Net cash provided by investing activities -continuing operations 4,109
Net cash provided by investing activities – discontinued operations
Net cash provided by investing activities 4,109
Net increase in cash and cash equivalents 103 279
Cash and cash equivalents at beginning of period 29 659
Cash and cash equivalents at end of period 132 938
Cash paid for:    
Interest 932
Income taxes
Supplemental disclosure of noncash investing and financing activities:    
Conversion of debt to equity 2,909
Reclassification of share derivative to liability $ 314