XML 63 R52.htm IDEA: XBRL DOCUMENT v3.23.1
Short Term Convertible Debt (Details) - USD ($)
12 Months Ended
Jan. 07, 2022
Aug. 13, 2021
Jul. 07, 2021
Dec. 31, 2022
Dec. 31, 2021
Short Term Convertible Debt (Details) [Line Items]          
Principal amount     $ 15,200,000    
Bearing interest rate 18.00%     12.50%  
Shares of common stock (in Shares)       180,000  
Total gross proceeds       $ 1,500,000  
Percentage of debentures 130.00%        
Agent fees and expenses       $ 1,300,000  
WarrantPurchaseAgreementDescription       The exercise price will be either 1) the Qualified Offering Price, in the event of a Qualified Offering or 2) in the event of no Qualified Offering, the lower of a) $18.00 and b) an amount equal to 80% of the average of VWAP (as defined therein) for the common stock. The term of the warrant is five years. The warrants issued in connection with the debt were equity classified at issuance and were allocated a value of approximately $896,000 on a relative fair value basis.  
Debt discount attributed       $ 800,000  
Derivative liability       $ 2,100,000  
ConvertibilityNoteDescription       The Conversion Price is set at the lower of (i) $18.00 and (ii) 80% of the average of the VWAP during the 5 Trading Day period immediately prior to the applicable Conversion Date.  
Receives gross proceeds       $ 40,000,000  
Initial fair value       2,100,000  
Revaluation loss       $ 2,000,000 $ (6,300,000)
Conversion option (in Shares)       3,500,000  
Debenture holders debts       $ 6.2  
Convertible debt (in Shares)       1.8  
Loss on debt extinguishment       $ 200,000  
Derivative liability       2,900,000  
Debentures provide       50,000  
Judgement total sum       5.9  
Principal sum       3.3  
Prejudgment interest       2.6  
Description of exercise price warrant In addition, as a result of the events of default, the exercise price for the Warrant is the lower of: (A) $18.00 and (B) an amount equal to fifty percent (50%) of the average of volume-weighted average price for the common stock of the Company over the five (5) trading days preceding the date of the delivery of the applicable exercise notice or (C) the qualified offering price as defined in the Purchase Agreement.        
Loss recorded       7,800,000  
Debt issuance costs       3,300,000  
Increase in principal       4,200,000  
Debt and issuance costs incurred       0.3  
Interest expense       $ 3,400,000  
Description of non recourse factoring and security agreement       Effective as June 19, 2020, prior to the merger, the Company and SouthStar Financial, LLC (“SouthStar”) entered into a Non-Recourse Factoring and Security Agreement (the “Agreement”) pursuant to which SouthStar may purchase receivables from the Company (the “Purchased Receivables”) for a price not to exceed 85% of the face value of the Purchased Receivables or a lesser percentage agreed upon between the Company and SouthStar. In consideration of SouthStar’s purchase of the Purchased Receivables, the Company will pay to SouthStar an amount equal to 0.8% of the face amount of the Purchased Receivables for the first 10-day period after payment for the Purchased Receivables is transmitted to SouthStar plus 0.9% for each additional 10-day period or part thereof, calculated from the date of purchase until payments received by SouthStar in collected funds on the Purchased Receivables equals the purchase price of the Purchased Receivables plus all charges due SouthStar from the Company at the time. An additional 1.0% per 10-day period will be charged for invoices exceeding 60 days from invoice date. The Company utilizes the security agreement to provide assurance of payment to the supplier. The Company currently utilizes SouthStar to finance its purchase orders and it also can factor its receivables if needed to fund operations.  The Company, SouthStar and the Distributor/vendor enter a triparty agreement whereby SouthStar will pay the vendor under net 30-day terms the purchase order amount.  
Financed of purchase orders       $ 900,000  
2021 Convertible Debentures & Warrants [Member]          
Short Term Convertible Debt (Details) [Line Items]          
Bearing interest rate   12.50% 12.50%    
Aggregate principal amount   $ 3,400,000 $ 9,990,000    
Shares of common stock (in Shares)   1,862,279 3,500,000    
Total gross proceeds   $ 3,500,000 $ 8,900,000    
Percentage of debentures   12.00% 12.50%    
Agent fees and expenses   $ 300,000 $ 900,000    
Maturity date   Aug. 13, 2022      
Convertible Debt [Member]          
Short Term Convertible Debt (Details) [Line Items]          
Interest payable       $ 3,100,000