XML 47 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of net loss before income tax
    Year ended
December 31,
2022
 
       
Net loss before income tax   $ (8,609 )
Schedule of income tax expense (benefit)
   Year ended
December 31,
2022
 
U.S. Federal    
Current  $39 
Deferred   (2,062)
State and Local     
Current   9 
Deferred   92 
    (1,922)
Change in Valuation Allowance   1,969 
Total income tax provision (benefit)  $47 

Schedule of reconciliation between the U.S. statutory federal income tax rate
   Year ended
December 31,
2022
 
     
Pretax Income   14.9%
State taxes, net of federal benefit   2.2%
Federal and state rate change and other   -5.4%
Transaction costs   -1.3%
Extinguishment of debt   -0.4%
Other permanent items   2.4%
Embedded Derivative   3.4%
Change in valuation allowance   -16.2%
      
Effective income tax rate   -0.4%
Schedule of deferred tax assets consisted of the effects
   December 31,
2022
   December 31,
2021
(As Restated)
 
Deferred tax assets:        
Net operating loss carry forwards  $7,888    $            3,501 
Fixed assets   965    1,126 
Accrued compensation   143    40 
Reserves   621    504 
Intangible assets   2,969    3,053 
Business interest limitation   662    727 
Lease Liabilities   113    142 
Tax Credits   
-
    211 
Loss Contingency   32    1,937 
Other   669    181 
Total deferred tax assets before valuation allowance   14,062    11,422 
           
Valuation allowance   (13,967)   (11,280)
Total deferred tax assets after valuation allowance   95    142 
           
Deferred tax liabilities:          
Operating lease right of use assets   (95)   (142)
Total deferred tax liabilities   (95)   (142)
           
Net deferred tax assets and liabilities  $
-
   $
-