XML 44 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Equity (Tables)
12 Months Ended
Dec. 31, 2022
Stockholders' Equity Note [Abstract]  
Schedule of stock option activity
   Number of
Options
(in Shares)
   Weighted
Average
Exercise
Price
 
Outstanding, January 1, 2022   1,656,000   $2.00 
Granted   
-
   $
-
 
Exercised   
-
    
-
 
Forfeited or cancelled   (48,500)   
-
 
Outstanding, December 31, 2022   1,607,500   $2.00 
           
Exercisable, December 31, 2022   1,607,500   $2.00 
Schedule of table represents the activity
   Number of
Warrants
(in Shares)
   Weighted
Average
Exercise
Price
 
Outstanding, January 1, 2022   5,926,763   $
     *
 
Granted   1,004,576,431    .001 
Exercised   (418,931)   
-
 
Outstanding, December 31, 2022   1,010,084,263   $
-
 
   Prefunded
Warrants
 
Outstanding, January 1, 2022   15,361,622 
New issuances   
-
 
Exercised   12,361,622 
Outstanding, December 31, 2022   3,000,000 
   Number of
Restricted
Stock
Shares
   Weighted
Average
Grant Date
Fair Value
 
Outstanding, January 1, 2022   1,100,000   $0.48 
Granted   
-
    
-
 
Vested   1,100,000    0.40 
Unvested, December 31, 2022   
-
   $
-
 
Schedule of share derivative liabilities
   December 31,
2022
 
Warrants  $272 
Stock options   1 
Total share derivative liability  $273 
Schedule of reverse stock split balance sheet
       Proforma 
   As Stated   Effect 
Balance Sheet        
         
Common stock:        
Shares Issued:        
12/31/2022   2,484,501,880    2,484,502 
12/31/2021   145,713,591    145,714 
Shares Outstanding:          
12/31/2022   2,484,426,501    2,484,427 
12/31/2021   145,638,212    145,638 
           
Treasury Stock:   75,379    75 
Schedule of reverse stock split EPS
       Year Ended
December 31,
 
EPS     2022   2021 
Weighted Average Shares            
Outstanding – basic and diluted
  As stated    843,858,474    139,061,084 
 
  Proforma    843,858    139,061 
               
Net income (loss) per share:              
Continuing operations  As stated    (0.010)   (0.38)
   Proforma    (10.00)   (38.00)
               
Discontinued Operations  As stated    (0.004)   0.02 
   Proforma    (4.00)   20.00