XML 42 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Measurements [Abstract]  
Schedule of recurring fair value measurements
       Fair value measurement at reporting date using 
   Balance   Quoted prices in
active markets
for identical
assets (Level 1)
   Significant
other observable
inputs (Level 2)
   Significant
unobservable
inputs (Level 3)
 
As of December 31, 2022: (in thousands)                
Recurring fair value measurements                
Assets:                
Equity investment in Ostendo  $1,397   $
       -
   $
       -
   $1,397 
Derivative liabilities:                    
Conversion feature derivative liability  $3,472   $
-
   $
-
   $3,472 
Common stock derivative liability   273    
-
    
-
    273 
Total derivative liabilities   3,745    
-
    
-
    3,745 
As of December 31, 2021: (in thousands)                    
Recurring fair value measurements                    
Derivative liabilities:                    
Conversion feature derivative liability  $8,355   $
-
   $
-
   $8,355 
Total derivative liabilities   8,355    
-
    
-
    8,355 
Schedule of fair value of the Company's derivative liabilities
   Conversion feature derivative liability   Common stock derivative liability   Total level 3 derivative liability 
Balance as of December 31, 2020  $
-
   $
-
   $
-
 
Issuance of convertible debentures   2,077    
-
    2,077 
Increase in fair value included in earnings   6,278    
-
    6,278 
                
Balance as of December 31, 2021  $8,355   $
-
   $8,355 
                
Transferred to equity on debt conversion   (2,921)   
-
    (2,921)
Transferred to equity on RSU issuance   

-

   

(5

)   (5)
Transferred from equity on recognition of derivative liability   
-
    314    314 
Fair value of warrants issued   
-
    534    534 
Decrease in fair value included in earnings   (1,962)   (570)   (2,532)
                
Balance as of December 31, 2022  $3,472   $273   $3,745