XML 96 R76.htm IDEA: XBRL DOCUMENT v3.22.2.2
Short Term Debt (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Jan. 07, 2022
Aug. 13, 2021
Jul. 07, 2021
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Short Term Debt (Details) [Line Items]                  
Principal amount     $ 15.2     $ 200,000      
Bearing interest rate 18.00%             12.50%  
Shares of common stock (in Shares)       500,000   500,000      
Total gross proceeds           $ 12,415,000    
Percentage of debentures 130.00%                
Debt discounts               $ 1.3  
Aggregate principal amount       $ 15,985,000   15,985,000   $ 19,439,000
Warrant purchase agreement , description               The exercise price will be either 1) the Qualified Offering Price, in the event of a Qualified Offering or 2) in the event of no Qualified Offering, the lower of a) $18.00 and b) an amount equal to 80% of the average of VWAP (as defined therein) for the common stock. The term of the warrant is five years. The warrants issued in connection with the debt were equity classified at issuance and were allocated a value of approximately $896,000 on a relative fair value basis.  
Agent fees and expenses               $ 1,500,000  
Debt discount attributed               0.8  
Derivative Liability, Noncurrent               $ 2,100,000  
Convertibility note description               The Conversion Price is set at the lower of (i) $18.00 and (ii) 80% of the average of the VWAP during the 5 Trading Day period immediately prior to the applicable Conversion Date.  
Receives gross proceeds               $ 40  
Revaluation loss               $ 6,300,000  
Conversion option (in Shares)               8,400,000  
Debentures provide       50,000   50,000   $ 50,000  
Judgement total sum           5,942,559.05   5,942,559.05  
Principal sum           3,341,801.8   3,341,801.8  
Prejudgment interest           $ 2,600,757.25   2,600,757.25  
Recorded a loss               7,800,000  
Debt issuance costs               3,300,000  
Principal increase               4,200,000  
Debt and issuance costs incurred               0.3  
Interest expense               $ 1,500,000  
Non-recourse factoring and security agreement               Effective as June 19, 2020, prior to the merger, the Company and SouthStar Financial, LLC (“SouthStar”) entered into a Non-Recourse Factoring and Security Agreement (the “Agreement”) pursuant to which SouthStar may purchase receivables from the Company (the “Purchased Receivables”) for a price not to exceed 85% of the face value of the Purchased Receivables or a lesser percentage agreed upon between the Company and SouthStar. In consideration of SouthStar’s purchase of the Purchased Receivables, the Company will pay to SouthStar an amount equal to 0.8% of the face amount of the Purchased Receivables for the first 10-day period after payment for the Purchased Receivables is transmitted to SouthStar plus 0.9% for each additional 10-day period or part thereof, calculated from the date of purchase until payments received by SouthStar in collected funds on the Purchased Receivables equals the purchase price of the Purchased Receivables plus all charges due SouthStar from the Company at the time. An additional 1.0% per 10-day period will be charged for invoices exceeding 60 days from invoice date.   
Principal amount     $ 15,187,500            
Conversion of price description           The Conversion Price is set at the lower of (i) $18.00 and (ii) 80% of the average of the VWAP during the 5 Trading Day period immediately prior to the applicable Conversion Date. The number of Conversion Shares to be issued is determined by dividing the outstanding principal amount of the debenture to be converted by the Conversion Price. The Debentures are subject to mandatory conversion (“Mandatory Conversion”) in the event the Company closes a registered public offering of its Common Stock and receives gross proceeds of not less than $40,000,000 and at the completion of which the Company’s securities are traded on a national exchange (“Qualified Offering”).      
Revaluation loss       1,100,000   $ 1,600,000      
Derivative liability       7,500,000   7,500,000   $ 8,355,000
Extinguishment loss       400,000   1,000,000      
Conversion of debt amount           4,700,000   8,355,000
Interest expense       $ 600,000 $ 200,000 $ 2,100,000 $ 200,000    
Description of exercise price warrant In addition, as a result of the events of default, the exercise price for the Warrant is the lower of: (A) $18.00 and (B) an amount equal to fifty percent (50%) of the average of volume-weighted average price for the common stock of the Company over the five (5) trading days preceding the date of the delivery of the applicable exercise notice or (C) the qualified offering price as defined in the Purchase Agreement.                
Subsequent Event [Member]                  
Short Term Debt (Details) [Line Items]                  
Bearing interest rate 18.00%                
Percentage of debentures 130.00%                
Warrant exercise price (in Dollars per share) $ 18                
Weighted average price 50.00%                
2021 Convertible Debentures & Warrants [Member]                  
Short Term Debt (Details) [Line Items]                  
Bearing interest rate   12.50% 12.50%            
Aggregate principal amount   $ 3,976,875 $ 9,990,000            
Shares of common stock (in Shares)   1,862,279 3.5            
Total gross proceeds   $ 3,535,000 $ 8,880,000            
Percentage of debentures   12.00% 12.50%            
Debt discounts   $ 300,000 $ 900,000            
Maturity date   Aug. 13, 2022 Jul. 07, 2022            
Aggregate principal amount   $ 3.4              
Transfers of Financial Assets Accounted for as Sale, Initial Fair Value of Liabilities Incurred   $ 2.1              
Shares of common stock (in Shares)   1,862,279 3,534,751            
Agent fees and expenses   $ 354,000 $ 913,000            
Convertible Debt [Member]                  
Short Term Debt (Details) [Line Items]                  
Interest payable               $ 1,200,000