XML 54 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Discontinued Operations (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Discontinued Operations [Abstract]    
Schedule of balance sheet  
    2021     2020  
Current Assets            
Related Party receivables   $ -     $ 17  
Mining equipment and facilities, net     5,571       -  
Investment in Style Hunter     500       -  
Total Current Assets   $ 6,071     $ 17  
                 
Noncurrent Assets                
Mining equipment and facilities, net     -       1,272  
Investment in Up North Hosting, LLC     -       644  
Total Noncurrent Assets     -       1,916  
Total Assets associated with discontinued operations   $ 6,071     $ 1,933  
                 
Liabilities associated with discontinued operations                
Accounts payable   $ -     $ 7  
Accrued liabilities     -       117  
Related party loan     -       75  
Total Current Liabilities     -       199  
Total Liabilities associated with discontinued operations   $
-
    $ 199  

 

Schedule of statement of operations
    For the
Three Months
  For the
Three Months
  For the
Nine Months
  For the
Nine Months
    Ended
September 30,
  Ended
September 30,
  Ended
September 30,
  Ended
September 30,
    2022   2021   2022   2021
Revenues                
Mining income   $     809     $ 2,993     $ 4,077     $ 9,244  
Hosting income     24       -       96       -  
Total revenues     833       2,993       4,173       9,244  
                                 
Operating costs and expenses                                
Mining cost     457       377       1,385       852  
General and administrative     199       10       678       12  
Impairment of fixed assets     1,300       -       2,261       -  
Depreciation     -       1,283       910       2,824  
Total operating costs and expenses     1,956       1,670       5,234       3,688  
                                 
Gain (loss) from Operations     (1,123     1,323       (1,061  )     5,556  
                                 
Other Income (Expenses)                                
Interest expense     -       (25 )     -       (70 )
Loss on disposal of fixed assets     (6 )     (131 )     (6 )     (138 )
                                 
Income (loss) before taxes and equity method investee     (1,129     1,167       (1,067)       5,348  
Provision for income taxes     -       -       -       -  
Income (loss) before equity method investee     (1,129     1,167       (1,067     5,348  
Share of net loss of equity method investee     -       24       -       80  
Net income (loss) from discontinued operations   $ (1,129)     $ 1,143     $ (1,067   $ 5,268  

  

   2021   2020 
Revenues        
Mining income  $8,150   $1,868 
Other revenue   

29

    
-
 
Total Revenues   8,179    1,868 
           
Operating costs and expenses          
Mining cost   815    433 
General and administrative   291    4 
Depreciation   1,637    827 
Total Operating Costs and Expenses   2,743    1,264 
           
Gain from Discontinued Operations   5,436    604 
           
Other Income (Expenses)          
Gain (loss) on sale of fixed assets   (146)   17 
Fair value loss on previously held equity interest   (18)   
-
 
Other income (expenses), net   58    (29)
Total Other Income   (106)   12 
           
Income before net loss of equity method investee   5,330    592 
           
Share of net loss of equity method investee   (94)   (39)
           
Net income from discontinued operations  $5,236   $553 

 

Schedule of cash flows from operating activities
   For the Nine Months
Ended September 30,
   2022  2021
Net cash used in operating activities – discontinued operations  $(1,795)  $(500)
Net cash used in investing activities – discontinued operations   
-  
    (603)
Net cash used in financing activities – discontinued operations   
-
    (1,003)
   For the Year Ended
December 31,
 
   2021   2020 
Net cash provided by operating activities – discontinued operations   1,369    595 
Net cash used in investing activities – discontinued operations   (1,436)   (582)
Net cash provided by financing activities – discontinued operations   
-
    20 
Schedule of balance sheet
    September 30,     December 31,  
    2022     2021  
Mining equipment and facilities, net   $ 6,506     $ 9,682  
Investment in Style Hunter     500       500  
                 
Total Current Assets   $ 7,006     $ 10,182  
                 
Total Assets associated with discontinued operations   $ 7,006     $ 10,182