XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
Equity (Tables)
6 Months Ended
Jun. 30, 2022
Stockholders' Equity Note [Abstract]  
Schedule of stock option activity
   Number of
Options
(in Shares)
   Weighted
Average
Exercise
Price
 
Outstanding, January 1, 2022   1,656,000   $2.00 
Granted   
-
   $
-
 
Exercised   
-
    
-
 
Forfeited or cancelled   
-
    
-
 
Outstanding, June 30, 2022   1,656,000   $2.00 
           
Exercisable, June 30, 2022   1,656,000   $2.00 

 

Schedule of warrants
   Number of
Warrants
(in Shares)
   Weighted
Average
Exercise
Price
 
Outstanding, January 1, 2022   5,926,763   $
            
*
Granted   -    
-
 
Exercised   (418,931)   
-
 
Outstanding, June 30, 2022   5,507,832   $
-
 

 

   Number of
Restricted
Stock
Shares
   Weighted
Average
Grant
Date
Fair
Value
 
Outstanding, January 1, 2022   1,000,000   $0.48 
Granted   
-
    
-
 
Vested   700,000    0.40 
Unvested, June 30, 2022   300,000   $0.67 

 

Schedule of share derivative liabilities
   June 30,
2022
 
Warrants  $282 
Stock options   58 
RSUs vested but unissued   7 
Total share derivative liability  $347