XML 94 R84.htm IDEA: XBRL DOCUMENT v3.22.1
Equity (Details)
1 Months Ended 12 Months Ended
Nov. 02, 2021
USD ($)
$ / shares
shares
Apr. 02, 2021
USD ($)
shares
Apr. 14, 2021
Mar. 31, 2021
shares
Dec. 31, 2020
USD ($)
$ / shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Jul. 20, 2021
shares
Equity (Details) [Line Items]              
Common stock, shares authorized           499,560,659  
Common stock, par value (in Dollars per share) | $ / shares         $ 0.00001 $ 0.00001  
Common stock vote, description           The holders of the Company’s common stock are entitled to one vote per share.  
Common stock, shares issued           145,713,591  
Common stock, shares outstanding           145,638,212  
Shares issued   35,588,548          
Asset contribution   4,500       4,500  
Equity outstanding, percentage   28.65%          
Value of shares (in Dollars) | $   $ 12,000,000          
Reverse merger, description     As a result of the reverse merger, the Company recognized the 494,311 shares outstanding of the existing Sysorex Shareholders and the 75,379 shares of Treasury stock of Sysorex that are part of the legal capital structure. The Company recorded $0.03 million as purchase consideration on the recognition of the existing Sysorex Shareholders share by the reporting entity.        
Merger agreement, description           As discussed in Note 3, the majority of the Sysorex debt, certain liabilities classified as current and a forward consulting contract with a former Sysorex Board Member (the “Debt Items”) aggregating $19.4 million were converted to 34,097,255 Sysorex shares when fully issued (the “Sysorex Recapitalization”). 25,985,633 shares were immediately issued, prefunded rights were exchanged from an investor’s issued shares for 5,111,622 shares which were subsequently issued on March 24, 2022, and the right to receive 3,000,000 shares of Sysorex stock at a future date at the option of the holder subject to certain events.  
Pre-merger shares           2,577,000  
Investment interest rate 50.00%            
Purchase obligation (in Dollars) | $ $ 1,000,000            
Restricted stock value shares issued net of tax withholdings (in Dollars) | $ $ 400,000            
Sale of stock price per share (in Dollars per share) | $ / shares $ 0.00001            
Restricted common stock shares issued 40,000.00            
Equity incentive plan description           The aggregate maximum number of shares of common stock for which stock options or awards may be granted pursuant to the 2018 Plan is 80,000, which number will be automatically increased on the first day of each quarter, beginning on January 1, 2019 and for each quarter thereafter, by a number of shares of common stock equal to the least of (i) 10,000 shares,(ii) 10% of the shares of common stock issued and outstanding on that date, or (iii) a lesser number of shares that may be determined by the board. No awards may be issued after July 30, 2028.  
Common stock reserved             8,000,000
Shares of common stock           1,656,000  
Stock options, term           10 years  
Derived service period amount (in Dollars) | $           $ 400,000  
Fair value of common stock per share (in Dollars per share) | $ / shares           $ 0.24  
Stock-based compensation (in Dollars) | $           $ 60,000.00  
Unrecognized stock-based compensation (in Dollars) | $           $ 340,000  
Weighted average contractual term, per share (in Dollars per share) | $ / shares           $ 4.61  
Unrecognized stock compensation (in Dollars) | $           $ 200,000  
2018 Plan [Member]              
Equity (Details) [Line Items]              
Stock option description           The option price must be at least 100% of the fair market value on the date of grant and if an Incentive Stock Option is issued to a 10% or greater shareholder the grant must be 110% of the fair market value on the date of the grant.  
Common Stock [Member]              
Equity (Details) [Line Items]              
Common stock, shares authorized           499,560,659  
Common stock, par value (in Dollars per share) | $ / shares           $ 0.00001  
Preferred Stock [Member]              
Equity (Details) [Line Items]              
Preferred stock, shares issued           10,000,000  
Preferred stock, par value (in Dollars per share) | $ / shares           $ 0.00001  
Moon Manager LLC [Member]              
Equity (Details) [Line Items]              
Aggregate of amount proceeds (in Dollars) | $         $ 66,431,920    
Shares issued       14,607,980      
Additional shares purchased       2,000,000      
Common Stock [Member]              
Equity (Details) [Line Items]              
Restricted stock value shares issued net of tax withholdings (in Dollars) | $ $ 1,000,000