XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of fair value of the Company's derivative liabilities
       Fair value measurement at reporting date using 
       Quoted prices in   Significant     
       active markets   other   Significant 
       for identical   observable   unobservable 
   Balance   assets
(Level 1)
   inputs
(Level 2)
   inputs (Level 3) 
As of March 31, 2022:                
Recurring fair value measurements:                
Derivative Liabilities:                
Conversion feature derivative liability  $8,424   $
    —
   $
   $8,424 
Common stock derivative liability   314    
    
    —
    314 
Total derivative liabilities  $8,738   $
   $
   $8,738 
Total recurring fair value measurements  $8,738   $
   $
   $8,738 
                     
As of December 31, 2021                    
Recurring fair value measurements                    
Derivative liability:                    
Conversion feature derivative liability  $8,355   $
   $
   $8,355 
Common stock derivative liability   
    
    
    
 
Total derivative liabilities  $8,355   $
   $
   $8,355 
Total recurring fair value measurements  $8,355   $
   $
   $8,355 

 

Schedule of fair value of the Company's derivative liabilities
    Conversion
feature
derivative
liability
    Common
stock
derivative
liability
    Total level 3
derivative
liability
 
Balance as of December 31, 2021   $ 8,355     $ -     $ 8,355  
                         
Transferred to equity on debt conversion     (769 )     -       (769 )
Transferred from equity on recognition of derivative liability     -       314       314  
Increase in fair value included in earnings     838       -       838  
                         
Balance as of March 31, 2022   $ 8,424     $ 314     $ 8,738