XML 52 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of net loss before income tax
   Year ended December 31, 2021
(As Restated)
 
      
Net loss before income tax  $(49,130)

 

Schedule of income tax expense (benefit)
   Year ended
December 31,
2021
(As Restated)
 
U.S. Federal    
Current  $
-
 
Deferred   (4,512)
State and Local     
Current   
-
 
Deferred   (807)
    (5,319)
Change in Valuation Allowance   5,319 
Total income tax provision (benefit)  $
-
 

 

Schedule of reconciliation between the U.S. statutory federal income tax rate
   Year ended
December 31,
2021
(As Restated)
 
     
Pretax Income   21.0%
State taxes, net of federal benefit   2.2%
Merger charges   -8.5%
Other permanent items   -1.2%
Derivative valuation   -2.7%
Change in valuation allowance   -10.8%
      
Effective income tax rate   0.0%

 

Schedule of deferred tax assets
   Year ended
December 31,
2021
(As Restated)
   Year ended
December 31,
2020
 
Deferred tax assets:        
Net operating loss carry forwards  $3,501   $             - 
Fixed assets   1,126    
-
 
Accrued compensation   40    
-
 
Reserves   504    
-
 
Intangible assets   3,053    
-
 
Business interest limitation   727    
-
 
Lease Liabilities   142    
-
 
Tax Credits   211    
-
 
Derivative adjustment   1,937    
-
 
Other   181    
-
 
Total deferred tax assets before valuation allowance   11,422    
-
 
           
Valuation allowance   (11,280)   
-
 
Total deferred tax assets after valuation allowance   142    
-
 
           
Deferred tax liabilities:          
Operating lease right of use assets   (142)   
-
 
Total deferred tax liabilities   (142)   
 
 
           
Net deferred tax assets and liabilities  $
-
   $
-