XML 74 R63.htm IDEA: XBRL DOCUMENT v3.22.1
Short Term Debt (Details) - USD ($)
12 Months Ended
Jan. 07, 2022
Aug. 13, 2021
Jul. 07, 2021
Dec. 31, 2021
Dec. 31, 2020
Short Term Debt (Details) [Line Items]          
Principal amount     $ 15,187,500    
Bearing interest rate       12.50%  
Total gross proceeds       $ 1,552,000  
Agent fees and expenses       1,267,000  
Aggregate principal amount       $ 19,439,000
Warrant purchase agreement , description       The exercise price will be either 1) the Qualified Offering Price, in the event of a Qualified Offering or 2) in the event of no Qualified Offering, the lower of a) $18.00 and b) an amount equal to 80% of the average of VWAP (as defined therein) for the common stock. The term of the warrant is five years. The warrants issued in connection with the debt were equity classified at issuance and were allocated a value of approximately $896,000 on a relative fair value basis.  
Debt discount attributed       $ 810,000  
Convertibility note description       The Conversion Price is set at the lower of (i) $18.00 and (ii) 80% of the average of the VWAP during the 5 Trading Day period immediately prior to the applicable Conversion Date.  
Receives gross proceeds       $ 40,000,000  
Debentures provide       50,000  
Judgement total       5,942,559.05  
Principal sum       3,341,801.8  
Prejudgment interest       2,600,757.25  
Recorded a loss       6,600,000  
Debt issuance costs       2,100,000  
Principal increase       4,200,000  
Debt and issuance costs incurred       0.3  
Interest expense       $ 1.5  
Non-recourse factoring and security agreement       Effective as June 19, 2020, prior to the merger, the Company and SouthStar Financial, LLC (“SouthStar”) entered into a Non-Recourse Factoring and Security Agreement (the “Agreement”) pursuant to which SouthStar may purchase receivables from the Company (the “Purchased Receivables”) for a price not to exceed 85% of the face value of the Purchased Receivables or a lesser percentage agreed upon between the Company and SouthStar. In consideration of SouthStar’s purchase of the Purchased Receivables, the Company will pay to SouthStar an amount equal to 0.8% of the face amount of the Purchased Receivables for the first 10-day period after payment for the Purchased Receivables is transmitted to SouthStar plus 0.9% for each additional 10-day period or part thereof, calculated from the date of purchase until payments received by SouthStar in collected funds on the Purchased Receivables equals the purchase price of the Purchased Receivables plus all charges due SouthStar from the Company at the time. An additional 1.0% per 10-day period will be charged for invoices exceeding 60 days from invoice date.   
Subsequent Event [Member]          
Short Term Debt (Details) [Line Items]          
Bearing interest rate 18.00%        
Bearing interest rate 130.00%        
Warrant exercise price (in Dollars per share) $ 18        
Weighted average price 50.00%        
2021 Convertible Debentures & Warrants [Member]          
Short Term Debt (Details) [Line Items]          
Bearing interest rate   12.50% 12.50%    
Aggregate principal amount     $ 9,990,000    
Shares of common stock (in Shares)   1,862,279 3,534,751    
Total gross proceeds   $ 3,535,000 $ 8,880,000    
Bearing interest rate   12.00% 12.50%    
Agent fees and expenses   $ 354,000 $ 913,000    
Maturity date   Aug. 13, 2022 Jul. 07, 2022    
Aggregate principal amount   $ 3,976,875      
Convertible Debt [Member]          
Short Term Debt (Details) [Line Items]          
Interest payable       $ 1,200,000