XML 47 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of net loss before income tax
   Year ended December 31, 2021 
     
Net loss before income tax  $(40,775)

 

Schedule of income tax expense (benefit)
   Year ended
December 31,
2021
 
U.S. Federal    
Current  $
-
 
Deferred   (4,076)
State and Local     
Current   
-
 
Deferred   (622)
    (4,698)
Change in Valuation Allowance   4,698 
Total income tax provision (benefit)  $
-
 

Schedule of reconciliation between the U.S. statutory federal income tax rate
   Year ended
December 31,
2021
 
     
Pretax Income   21.0%
State taxes, net of federal benefit   2.2%
Merger Charges   -10.2%
Other permanent items   -1.5%
Change in valuation allowance   -11.5%
      
Effective income tax rate   0.0%

 

Schedule of deferred tax assets
   Year ended
December 31,
2021
   Year ended
December 31,
2020
 
Deferred tax assets:        
Net operating loss carry forwards  $4,812   $                  - 
Fixed assets   1,129    - 
Accrued Compensation   40    - 
Reserves   505    - 
Intangible assets   3,061    - 
Business interest limitation   729    - 
Lease Liabilities   142    - 
Tax Credits   211    
-
 
Other   182    
-
 
Total deferred tax assets before valuation allowance   10,811    - 
           
Valuation allowance   (10,669)   - 
Total deferred tax assets after valuation allowance   142    - 
           
Deferred tax liabilities:          
Operating lease right of use assets   (142)   - 
Total deferred tax liabilities   (142)     
           
Net deferred tax assets and liabilities  $
-
   $
-