XML 18 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Current Assets    
Cash $ 28 $ 6
Accounts receivable, net 2,069 321
Notes and other receivables 9
Prepaid assets and other current assets 28 65
Total Current Assets 2,125 401
Property and equipment, net 10 27
Intangible assets, net 913 2,572
Other assets 29 35
Total Assets 3,077 3,035
Current Liabilities    
Accounts payable 10,271 13,976
Accrued liabilities 467 603
Short Term debt, net of debt discount 826 596
Deferred revenue 35 182
Total Current Liabilities 11,599 15,357
Long Term Liabilities    
Related party- loan payable 10,901 2,204
Payable to related party 616
Acquisition liability - Integrio   62
Other liabilities 10 74
Total Liabilities 23,126 17,697
Commitments and Contingencies
Stockholders' Deficit    
Common stock, par value $0.00001 per share, 500,000,000 shares authorized; 482,923 and 416,482 shares issued and 407,544 and 335,233 shares outstanding as of December 31, 2019 and December 31, 2018, respectively
Treasury stock, at cost, 75,379 and 81,250 shares at December 31, 2019 and December 31, 2018, respectively
Additional paid-in-capital (11,511) (11,539)
Accumulated Deficit (8,538) (3,123)
Total Stockholders' Deficit (20,049) (14,662)
Total Liabilities and Stockholder's Deficit $ 3,077 $ 3,035