XML 38 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Current Assets    
Cash $ 48 $ 6
Accounts receivable, net 391 321
Prepaid assets and other current assets 27 74
Total Current Assets 466 401
Property and equipment, net 13 27
Intangible assets, net 992 2,572
Other assets 29 35
Total Assets 1,500 3,035
Current Liabilities    
Accounts payable 8,687 13,976
Accrued liabilities 384 603
Short-term debt, net of discount 632 596
Deferred revenue 94 182
Total Current Liabilities 9,797 15,357
Long Term Liabilities    
Related party - loan payable 10,366 2,204
Payable to related party 601
Acquisition liability - Integrio 62 62
Accrued issuable equity 22 74
Total Liabilities 20,848 17,697
Commitments and Contingencies
Stockholders' Deficit    
Common stock, par value $0.00001 per share, 500,000,000 shares authorized; 446,757 shares and 416,482 shares issued as September 30, 2019 and December 31, 2018, respectively, and 371,378 shares and 335,233 shares outstanding as of September 30, 2019 and December 31, 2018, respectively
Treasury stock, at cost, 75,379 shares at September 30, 2019 and 81,250 shares at December 31, 2018
Additional paid-in-capital (11,518) (11,539)
Accumulated deficit (7,830) (3,123)
Total Stockholders' Deficit (19,348) (14,662)
Total Liabilities and Stockholders' Deficit $ 1,500 $ 3,035