XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flows from Operating Activities    
Net loss $ (3,499) $ (2,993)
Adjustment to reconcile net loss to net cash provided by operating activities:    
Depreciation 9 99
Amortization of intangibles 1,502 1,038
Stock based compensation 55
Gain on earnout (934)
Gain on the settlement of vendor liabilities (44) (209)
Amortization of debt discount 63 299
Provision for doubtful accounts (25) 41
Other 18
Changes in operating assets and liabilities:    
Accounts receivable 328 1,108
Other receivables 2 7
Prepaid assets and other current assets 2 155
Prepaid licenses and maintenance contracts 9 (12)
Other assets 6 (36)
Accounts payable (5,670) (6,050)
Accrued liabilities (287) (2,694)
Accrued issuable equity (29)
Deferred revenue (92) 15
Total Adjustments (4,226) (7,100)
Net Cash Used In Operating Activities (7,725) (10,093)
Cash Flows From Investing Activities    
Purchase of property and equipment (15)
Net Cash Used In Investing Activities (15)
Cash Flows From Financing Activities    
Related party advances 7,827
Repayments on revolver line of credit (95)
Net distributions from (to) parent 10,350
Net Cash Provided by Financing Activities 7,732 10,350
Net Increase in Cash 7 242
Cash - beginning of period 6 22
Cash - end of period 13 264
Cash paid for:    
Interest 43 264
Income taxes