XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Unaudited Condensed Consolidated Statements of Convertible Preferred Stock and Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
Common stock
Additional paid-in capital
Accumulated deficit
Balance at beginning (in shares) at Dec. 31, 2023 130,648,426      
Balance at beginning at Dec. 31, 2023 $ 162,147      
Balance at ending (in shares) at Mar. 31, 2024 130,648,426      
Balance at ending at Mar. 31, 2024 $ 162,147      
Balance at beginning (in shares) at Dec. 31, 2023   460,704    
Balance at beginning at Dec. 31, 2023 (123,730) $ 1 $ 36,231 $ (159,962)
Changes in Stockholders' Deficit        
Stock option exercises (in shares)   971    
Stock option exercises 2   2  
Vesting of restricted common stock (in shares)   14,589    
Stock-based compensation expense 856   856  
Net loss (12,456)     (12,456)
Balance at ending (in shares) at Mar. 31, 2024   476,264    
Balance at ending at Mar. 31, 2024 $ (135,328) $ 1 37,089 (172,418)
Balance at beginning (in shares) at Dec. 31, 2023 130,648,426      
Balance at beginning at Dec. 31, 2023 $ 162,147      
Balance at ending (in shares) at Sep. 30, 2024 130,648,426      
Balance at ending at Sep. 30, 2024 $ 162,147      
Balance at beginning (in shares) at Dec. 31, 2023   460,704    
Balance at beginning at Dec. 31, 2023 (123,730) $ 1 36,231 (159,962)
Changes in Stockholders' Deficit        
Net loss (38,512)      
Balance at ending (in shares) at Sep. 30, 2024   1,005,930    
Balance at ending at Sep. 30, 2024 $ (158,975) $ 2 39,497 (198,474)
Balance at beginning (in shares) at Mar. 31, 2024 130,648,426      
Balance at beginning at Mar. 31, 2024 $ 162,147      
Balance at ending (in shares) at Jun. 30, 2024 130,648,426      
Balance at ending at Jun. 30, 2024 $ 162,147      
Balance at beginning (in shares) at Mar. 31, 2024   476,264    
Balance at beginning at Mar. 31, 2024 (135,328) $ 1 37,089 (172,418)
Changes in Stockholders' Deficit        
Issuance of common stock, net of issuance costs (in shares)   88    
Vesting of restricted common stock (in shares)   14,525    
Stock-based compensation expense 786   786  
Net loss (12,572)     (12,572)
Balance at ending (in shares) at Jun. 30, 2024   490,877    
Balance at ending at Jun. 30, 2024 $ (147,114) $ 1 37,875 (184,990)
Balance at ending (in shares) at Sep. 30, 2024 130,648,426      
Balance at ending at Sep. 30, 2024 $ 162,147      
Changes in Stockholders' Deficit        
Stock option exercises (in shares)   500,531    
Stock option exercises 31 $ 1 30  
Vesting of restricted common stock (in shares)   14,522    
Stock-based compensation expense 1,592   1,592  
Net loss (13,484)     (13,484)
Balance at ending (in shares) at Sep. 30, 2024   1,005,930    
Balance at ending at Sep. 30, 2024 $ (158,975) $ 2 39,497 (198,474)
Balance at beginning (in shares) at Dec. 31, 2024 20,145,129 20,145,129    
Balance at beginning at Dec. 31, 2024 $ 63,144 $ 2 274,895 (211,753)
Changes in Stockholders' Deficit        
Stock option exercises (in shares)   1    
Vesting of restricted common stock (in shares)   11,666    
Stock-based compensation expense 861   861  
Net loss (12,433)     (12,433)
Balance at ending (in shares) at Mar. 31, 2025   20,156,796    
Balance at ending at Mar. 31, 2025 $ 51,572 $ 2 275,756 (224,186)
Balance at beginning (in shares) at Dec. 31, 2024 20,145,129 20,145,129    
Balance at beginning at Dec. 31, 2024 $ 63,144 $ 2 274,895 (211,753)
Changes in Stockholders' Deficit        
Stock option exercises (in shares) 1,699      
Net loss $ (40,119)      
Balance at ending (in shares) at Sep. 30, 2025 46,880,185 46,880,185    
Balance at ending at Sep. 30, 2025 $ 58,667 $ 5 310,534 (251,872)
Balance at beginning (in shares) at Mar. 31, 2025   20,156,796    
Balance at beginning at Mar. 31, 2025 51,572 $ 2 275,756 (224,186)
Changes in Stockholders' Deficit        
Vesting of restricted common stock (in shares)   4,277    
Stock-based compensation expense 1,002   1,002  
Net loss (12,587)     (12,587)
Balance at ending (in shares) at Jun. 30, 2025   20,161,073    
Balance at ending at Jun. 30, 2025 39,987 $ 2 276,758 (236,773)
Changes in Stockholders' Deficit        
Issuance of common stock, net of issuance costs (in shares)   26,717,414    
Issuance of common stock, net of issuance costs 29,191 $ 3 29,188  
Issuance of pre-funded warrants, net of issuance costs 3,601   3,601  
Stock option exercises (in shares)   1,698    
Stock option exercises 3   3  
Stock-based compensation expense 984   984  
Net loss $ (15,099)     (15,099)
Balance at ending (in shares) at Sep. 30, 2025 46,880,185 46,880,185    
Balance at ending at Sep. 30, 2025 $ 58,667 $ 5 $ 310,534 $ (251,872)