XML 58 R45.htm IDEA: XBRL DOCUMENT v3.26.1
Derivative Tranche Liability (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Sep. 11, 2025
Mar. 31, 2026
Dec. 31, 2025
Sep. 09, 2025
Derivative [Line Items]        
Forward contract indexed to equity, settlement, cash, amount (up to approximately) $ 50,100      
Transaction trigger, volume weighted average price (in USD per share) $ 7.50      
Transaction trigger, number of consecutive trading days 10 days      
Transaction trigger, number of trading days 30 days      
Derivative tranche liability   $ (50,948) $ (44,760)  
Remeasured derivative tranche liability   50,948 44,760  
Change in fair value   6,188    
Level 3        
Derivative [Line Items]        
Derivative tranche liability   $ (50,948) $ (44,760) $ 14,900
Management        
Derivative [Line Items]        
Forward sale of stock contract (in shares) 39,306      
Forward sale of stock or warrants price per share (in USD per share) $ 1.65      
Third Party Investor        
Derivative [Line Items]        
Forward sale of stock contract (in shares) 32,681,866      
Third Party Investor | Common stock        
Derivative [Line Items]        
Forward sale of stock or warrants price per share (in USD per share) $ 1.53      
Third Party Investor | Warrants outstanding        
Derivative [Line Items]        
Forward sale of stock or warrants price per share (in USD per share) $ 1.5299