XML 30 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive (Loss) Income
Accumulated Deficit
Redeemable Convertible Preferred Stock
Beginning balance, Redeemable Convertible Preferred Stock (in shares) at Dec. 31, 2021           82,603
Beginning balance, Redeemable Convertible Preferred Stock at Dec. 31, 2021           $ 86,689
Increase (Decrease) in Temporary Equity [Roll Forward]            
Issuance of Series D preferred stock, net of issuance costs (in shares)           7,375
Issuance of Series D preferred stock, net of issuance costs           $ 149,866
Exchange of common stock to Series D preferred stock (in shares)           913
Exchange of common stock to Series D preferred stock           $ 18,572
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Dec. 31, 2022           90,891
Ending balance, Redeemable Convertible Preferred Stock at Dec. 31, 2022           $ 255,127
Beginning balance, shares outstanding (in shares) at Dec. 31, 2021   39,572        
Beginning balance at Dec. 31, 2021 $ (39,763) $ 4 $ 1,006 $ 0 $ (40,773)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock upon exercise of stock options and vesting of early exercised stock options (in shares)   2,041        
Issuance of common stock upon exercise of stock options and vesting of early exercised stock options 1,341   1,341      
Repurchase of common stock upon termination (in shares)   (71)        
Repurchase of common stock upon termination (303)   (303)      
Exchange of common stock to Series D preferred stock (in shares)   (913)        
Exchange of common stock to Series D preferred stock (18,572)   (18,572)      
Stock-based compensation 30,235   30,235      
Warrants contra revenue 344   344      
Unrealized (losses) gains on marketable securities (229)     (229)    
Net loss (58,345)       (58,345)  
Ending balance, shares outstanding (in shares) at Dec. 31, 2022   40,629        
Ending balance at Dec. 31, 2022 $ (85,292) $ 4 14,051 (229) (99,118)  
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Dec. 31, 2023 90,891         90,891
Ending balance, Redeemable Convertible Preferred Stock at Dec. 31, 2023 $ 255,127         $ 255,127
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock upon exercise of stock options and vesting of early exercised stock options (in shares)   1,624        
Issuance of common stock upon exercise of stock options and vesting of early exercised stock options 2,050   2,050      
Repurchase of common stock upon termination (in shares)   (207)        
Repurchase of common stock upon termination (174)   (174)      
Stock-based compensation 10,679   10,679      
Warrants contra revenue 805   805      
Unrealized (losses) gains on marketable securities 488     488    
Net loss $ (26,257)       (26,257)  
Ending balance, shares outstanding (in shares) at Dec. 31, 2023 42,046 42,046        
Ending balance at Dec. 31, 2023 $ (97,701) $ 4 27,411 259 (125,375)  
Increase (Decrease) in Temporary Equity [Roll Forward]            
Conversion of redeemable convertible preferred stock into common stock in connection with initial public offering (in shares)           (90,891)
Conversion of redeemable convertible preferred stock into common stock in connection with initial public offering           $ (255,127)
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Dec. 31, 2024 0         0
Ending balance, Redeemable Convertible Preferred Stock at Dec. 31, 2024 $ 0         $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Conversion of redeemable convertible preferred stock into common stock in connection with initial public offering (in shares)   90,891        
Conversion of redeemable convertible preferred stock into common stock in connection with initial public offering 255,127 $ 9 255,118      
Issuance of common stock in connection with initial public offering, net of offering costs, underwriting discounts and commissions (in shares)   19,759        
Issuance of common stock in connection with initial public offering, net of offering costs, underwriting discounts and commissions $ 665,990 $ 2 665,988      
Issuance of common stock upon exercise of stock options and vesting of early exercised stock options (in shares) 4,682 4,682        
Issuance of common stock upon exercise of stock options and vesting of early exercised stock options $ 5,670   5,670      
Issuance of common stock upon vesting of restricted stock units (in shares)   5,103        
Issuance of common stock upon vesting of restricted stock units 1 $ 1        
Shares issued under employee stock purchase plan (in shares)   136        
Shares issued under employee stock purchase plan 4,160   4,160      
Shares of common stock withheld related to net settlement of restricted stock units (in shares)   (559)        
Shares of common stock withheld related to net settlement of restricted stock units (20,111)   (20,111)      
Repurchase of common stock upon termination (in shares)   (40)        
Repurchase of common stock upon termination (1,066)   (1,066)      
Stock-based compensation 234,588   234,588      
Warrants contra revenue 1,395   1,395      
Unrealized (losses) gains on marketable securities 167     167    
Net loss $ (83,421)       (83,421)  
Ending balance, shares outstanding (in shares) at Dec. 31, 2024 162,018 162,018        
Ending balance at Dec. 31, 2024 $ 964,799 $ 16 $ 1,173,153 $ 426 $ (208,796)