XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Beginning balance, Redeemable Convertible Preferred Stock (in shares) at Dec. 31, 2022 90,891,000        
Beginning balance, Redeemable Convertible Preferred Stock at Dec. 31, 2022 $ 255,127        
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Mar. 31, 2023 90,891,000        
Ending balance, Redeemable Convertible Preferred Stock at Mar. 31, 2023 $ 255,127        
Beginning balance, shares outstanding (in shares) at Dec. 31, 2022   40,629,000      
Beginning balance at Dec. 31, 2022 (85,292) $ 4 $ 14,051 $ (229) $ (99,118)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock upon exercise of stock options and vesting of early exercised stock options (in shares)   54,000      
Issuance of common stock upon exercise of stock options and vesting of early exercised stock options 553   553    
Repurchase of common stock upon termination (in shares)   (125,000)      
Warrants contra revenue 55   55    
Stock-based compensation 1,997   1,997    
Unrealized losses on marketable securities 208     208  
Net loss (17,454)       (17,454)
Ending balance, shares outstanding (in shares) at Mar. 31, 2023   40,558,000      
Ending balance at Mar. 31, 2023 $ (99,933) $ 4 16,656 (21) (116,572)
Beginning balance, Redeemable Convertible Preferred Stock (in shares) at Dec. 31, 2023 90,891,000        
Beginning balance, Redeemable Convertible Preferred Stock at Dec. 31, 2023 $ 255,127        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Conversion of redeemable convertible preferred stock into common stock in connection with initial public offering (in shares) (90,891,000)        
Conversion of redeemable convertible preferred stock into common stock in connection with initial public offering $ (255,127)        
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Mar. 31, 2024 0        
Ending balance, Redeemable Convertible Preferred Stock at Mar. 31, 2024 $ 0        
Beginning balance, shares outstanding (in shares) at Dec. 31, 2023 42,046,000 42,046,000      
Beginning balance at Dec. 31, 2023 $ (97,701) $ 4 27,411 259 (125,375)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Conversion of redeemable convertible preferred stock into common stock in connection with initial public offering (in shares)   90,891,000      
Conversion of redeemable convertible preferred stock into common stock in connection with initial public offering 255,127 $ 9 255,118    
Issuance of common stock in connection with initial public offering, net of offering costs, underwriting discounts and commissions (in shares)   19,759,000      
Issuance of common stock in connection with initial public offering, net of offering costs, underwriting discounts and commissions $ 665,990 $ 2 665,988    
Issuance of common stock upon exercise of stock options and vesting of early exercised stock options (in shares) 14,000 14,000      
Issuance of common stock upon exercise of stock options and vesting of early exercised stock options $ 916   916    
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes (in shares)   3,336,000      
Issuance of common stock upon vesting of restricted stock units 1 $ 1      
Shares of common stock withheld related to net settlement of restricted stock units (in shares)   (559,000)      
Shares of common stock withheld related to net settlement of restricted stock units (20,111)   (20,111)    
Repurchase of common stock upon termination (in shares)   (16,000)      
Repurchase of common stock upon termination (3)   (3)    
Warrants contra revenue 110   110    
Stock-based compensation 97,768   97,768    
Unrealized losses on marketable securities (318)     (318)  
Net loss $ (92,995)       (92,995)
Ending balance, shares outstanding (in shares) at Mar. 31, 2024 155,471,000 155,471,000      
Ending balance at Mar. 31, 2024 $ 808,784 $ 16 $ 1,027,197 $ (59) $ (218,370)