XML 60 R46.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements - Unobservable Inputs (Details)
$ in Thousands
Sep. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 13,809,636 $ 13,092,518
Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 13,595,554 12,976,765
First lien debt | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 13,257,332 12,714,636
First lien debt | Yield Analysis | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 13,102,781 12,546,382
First lien debt | Market Quotations | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 8,793 102,316
First lien debt | Asset Recoverability | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   2,059
First lien debt | Asset Recoverability | Level 3 | Market Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 145,758 $ 63,879
First lien debt | Low | Yield Analysis | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.0674 0.0700
First lien debt | Low | Market Quotations | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 97.25 97.00
First lien debt | Low | Asset Recoverability | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input   0.1033
First lien debt | Low | Asset Recoverability | Level 3 | Market Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 7.25 10
First lien debt | High | Yield Analysis | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1754 0.2267
First lien debt | High | Market Quotations | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 100.17 100.57
First lien debt | High | Asset Recoverability | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input   0.1092
First lien debt | High | Asset Recoverability | Level 3 | Market Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 12 10.75
First lien debt | Weighted Average | Yield Analysis | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.0956 0.1015
First lien debt | Weighted Average | Market Quotations | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 99.99 100.08
First lien debt | Weighted Average | Asset Recoverability | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input   0.1036
First lien debt | Weighted Average | Asset Recoverability | Level 3 | Market Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 8.4 10.4
Second lien debt | Yield Analysis | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 226,249 $ 119,184
Second lien debt | Low | Yield Analysis | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.0826 0.0886
Second lien debt | High | Yield Analysis | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1606 0.1673
Second lien debt | Weighted Average | Yield Analysis | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1001 0.1152
Unsecured debt | Yield Analysis | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 13,991 $ 33,521
Unsecured debt | Low | Yield Analysis | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1266 0.0771
Unsecured debt | High | Yield Analysis | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1487 0.1394
Unsecured debt | Weighted Average | Yield Analysis | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1456 0.1012
Investments in equity | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 97,982 $ 109,424
Investments in equity | Yield Analysis | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 20,792 21,697
Investments in equity | Market Approach | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 61,055  
Investments in equity | Market Approach | Level 3 | Performance Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   69,633
Investments in equity | Market Approach | Level 3 | Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   429
Investments in equity | Asset Recoverability | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 3,263 3,166
Investments in equity | Option Pricing Model | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 12,872 $ 14,499
Investments in equity | Low | Yield Analysis | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1199 0.0954
Investments in equity | Low | Market Approach | Level 3 | Performance Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 6.4 2.3
Investments in equity | Low | Asset Recoverability | Level 3 | Market Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 8.5 10
Investments in equity | Low | Option Pricing Model | Level 3 | Expected Volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.3200 0.2350
Investments in equity | High | Yield Analysis | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.2372 0.1947
Investments in equity | High | Market Approach | Level 3 | Performance Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 33.63 30
Investments in equity | High | Asset Recoverability | Level 3 | Market Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 12 10.75
Investments in equity | High | Option Pricing Model | Level 3 | Expected Volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.7050 0.7050
Investments in equity | Weighted Average | Yield Analysis | Level 3 | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1376 0.1555
Investments in equity | Weighted Average | Market Approach | Level 3 | Performance Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 13.18 10.11
Investments in equity | Weighted Average | Asset Recoverability | Level 3 | Market Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 10.65 10.5
Investments in equity | Weighted Average | Option Pricing Model | Level 3 | Expected Volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.3600 0.3403