XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Assets and Liabilities - USD ($)
Mar. 31, 2025
Dec. 31, 2024
ASSETS    
Investments at fair value $ 12,834,206,000 $ 13,092,518,000
Cash and Cash Equivalents, at Carrying Value 965,005,000 229,606,000
Receivable from broker 9,570,000 4,807,000
Deferred financing costs 20,507,000 21,865,000
Receivable for investments 8,423,000 2,976,000
Receivable for shares sold 0 4,405,000
Derivative assets at fair value (Note 6) 23,827,000 3,995,000
Total assets 13,968,801,000 13,472,224,000
LIABILITIES    
Debt (net of unamortized debt issuance costs of $42,721 and $34,877, respectively) 7,383,118,000 7,056,091,000
Payable for investments 27,548,000 19,277,000
Management fees payable (Note 3) 34,301,000 32,305,000
Income based incentive fees payable (Note 3) 34,301,000 38,708,000
Capital gains based incentive fees payable (Note 3) 0 0
Interest payable 57,911,000 53,958,000
Distribution payable 175,421,000 170,751,000
Board of Trustees’ fees payable 306,000 289,000
Accrued expenses and other liabilities 8,003,000 17,212,000
Total liabilities 7,727,932,000 7,395,703,000
Commitments and contingencies (Note 8)
NET ASSETS    
Common Shares, $0.001 par value (unlimited shares authorized; 227,818,928 and 221,892,184 shares issued and outstanding, respectively) 228,000 222,000
Additional paid in capital 5,939,716,000 5,749,762,000
Distributable earnings (loss) 300,925,000 326,537,000
Total net assets 6,240,869,000 6,076,521,000
Total liabilities and net assets $ 13,968,801,000 $ 13,472,224,000
Net asset value per share (in usd per share) $ 27.39 $ 27.39
Affiliated Entity    
LIABILITIES    
Due to affiliates $ 7,023,000 $ 7,112,000
Non-controlled/non-affiliated investments    
ASSETS    
Investments at fair value 12,804,785,000 [1],[2] 13,063,171,000 [3],[4]
Interest receivable from non-controlled/non-affiliated investments 106,719,000 112,046,000
Non-controlled/affiliated investments    
ASSETS    
Investments at fair value 29,421,000 [1],[2] 29,347,000 [3],[4]
Interest receivable from non-controlled/non-affiliated investments $ 544,000 $ 6,000
[1] All securities are exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities.” As of March 31, 2025, the aggregate fair value of these securities is $12,834.2 million or 205.61% of the Company’s net assets. The initial acquisition dates have been included for such securities.
[2] Unless otherwise indicated, all debt and equity investments held by the Company (which such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Condensed Consolidated Schedule of Investments) are denominated in U.S. dollars. As of March 31, 2025, the Company had investments denominated in Canadian Dollars (CAD), Euros (EUR), British Pounds (GBP), Danish Krone (DKK), Swedish Krona (SEK), Norwegian Krone (NOK), and Australian Dollars (AUD). All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. The total par amount (in thousands) is presented for debt investments, while the number of shares or units (in whole amounts) owned is presented for equity investments. Each of the Company’s investments is pledged as collateral, under one or more of its credit facilities unless otherwise indicated.
[3] All securities are exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities.” As of December 31, 2024, the aggregate fair value of these securities is $13,092.5 million or 215.43% of the Company’s net assets. The initial acquisition dates have been included for such securities.
[4] Unless otherwise indicated, all debt and equity investments held by the Company (which such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Condensed Consolidated Schedule of Investments) are denominated in dollars. As of December 31, 2024, the Company had investments denominated in Canadian Dollars (CAD), Euros (EUR), British Pounds (GBP), Danish Krone (DKK), Swedish Krona (SEK), Norwegian Krone (NOK), and Australian Dollars (AUD). All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. The total par amount (in thousands) is presented for debt investments, while the number of shares or units (in whole amounts) owned is presented for equity investments. Each of the Company’s investments is pledged as collateral, under one or more of its credit facilities unless otherwise indicated.