XML 21 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Assets and Liabilities - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
ASSETS    
Investments at fair value $ 11,978,616 $ 9,868,440
Cash and cash equivalents 194,177 154,857
Receivable from broker 1,770 0
Deferred financing costs 16,093 16,450
Receivable for investments 54,584 1,295
Receivable for shares sold 1,672 0
Derivative assets at fair value (Note 6) 13,169 0
Total assets 12,371,566 10,134,618
LIABILITIES    
Debt (net of unamortized debt issuance costs of $26,300 and $25,953 at September 30, 2024 and December 31, 2023, respectively) 6,389,094 4,911,930
Payable for investments 5,029 8,566
Management fees payable (Note 3) 30,177 23,034
Income based incentive fees payable (Note 3) 38,163 34,373
Capital gains based incentive fees payable (Note 3) 264 0
Interest payable 23,871 39,880
Distribution payable 160,912 143,052
Accrued expenses and other liabilities 11,975 12,817
Total liabilities 6,670,899 5,182,577
Commitments and contingencies (Note 8)
NET ASSETS    
Common Shares, $0.001 par value (unlimited shares authorized; 209,034,336 and 185,782,408 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively) 209 186
Additional paid in capital 5,380,186 4,701,827
Distributable earnings (loss) 320,272 250,028
Total net assets 5,700,667 4,952,041
Total liabilities and net assets $ 12,371,566 $ 10,134,618
Net asset value per share (in usd per share) $ 27.27 $ 26.66
Affiliated Entity    
LIABILITIES    
Due to affiliates $ 11,414 $ 8,925
Non-controlled/non-affiliated investments    
ASSETS    
Investments at fair value 11,947,600 [1],[2] 9,862,650 [3]
Interest receivable from non-controlled/non-affiliated investments 111,476 93,576
Non-controlled/affiliated investments    
ASSETS    
Investments at fair value 31,016 [1],[2] 5,790 [3]
Interest receivable from non-controlled/non-affiliated investments $ 9 $ 0
[1] All securities are exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities”. As of September 30, 2024, the aggregate fair value of these securities is $11,978.6 million or 210.18% of the Company’s net assets. The initial acquisition dates have been included for such securities.
[2] Unless otherwise indicated, all debt and equity investments held by the Company (which such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. As of September 30, 2024, the Company had investments denominated in Canadian Dollars (CAD), Euros (EUR), British Pounds (GBP), Danish Krone (DKK), Swedish Krona (SEK), Norwegian Krone (NOK), and Australian Dollars (AUD). All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. The total par amount (in thousands) is presented for debt investments, while the number of shares or units (in whole amounts) owned is presented for equity investments. Each of the Company’s investments is pledged as collateral, under one or more of its credit facilities unless otherwise indicated.
[3] Unless otherwise indicated, all debt and equity investments held by the Company (which such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. As of December 31, 2023, the Company had investments denominated in Canadian Dollars (CAD), Euros (EUR), British Pounds (GBP), Danish Krone (DKK), Swedish Krona (SEK), and Norwegian Krone (NOK). All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. The total par amount (in thousands) is presented for debt investments, while the number of shares or units (in whole amounts) owned is presented for equity investments. Each of the Company’s investments is pledged as collateral, under one or more of its credit facilities unless otherwise indicated.