XML 54 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements - Unobservable Inputs (Details)
$ in Thousands
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 9,626,202 $ 9,617,248
Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 9,426,489 9,472,796
First lien debt | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 9,225,290 9,275,511
First lien debt | Yield analysis | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   9,037,133
First lien debt | Yield analysis | Level 3 | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 9,219,940  
First lien debt | Market quotations | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 5,350 $ 238,378
First lien debt | Low | Yield analysis | Level 3 | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.0639 0.0683
First lien debt | Low | Market quotations | Level 3 | Broker quoted price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.9650 0.8200
First lien debt | High | Yield analysis | Level 3 | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.2062 0.1984
First lien debt | High | Market quotations | Level 3 | Broker quoted price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.9650 0.9675
First lien debt | Weighted Average | Yield analysis | Level 3 | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1003 0.1013
First lien debt | Weighted Average | Market quotations | Level 3 | Broker quoted price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.9650 0.9419
Second lien debt | Yield analysis | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 46,678 $ 46,336
Second lien debt | Low | Yield analysis | Level 3 | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1015 0.1043
Second lien debt | High | Yield analysis | Level 3 | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1398 0.1425
Second lien debt | Weighted Average | Yield analysis | Level 3 | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1253 0.1260
Investments in equity | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 154,521 $ 150,949
Investments in equity | Yield analysis | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 23,093 22,686
Investments in equity | Market quotations | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 105,862 105,782
Investments in equity | Option pricing model | Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 25,566 $ 22,481
Investments in equity | Low | Yield analysis | Level 3 | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1167 0.1131
Investments in equity | Low | Market quotations | Level 3 | Performance multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 5.70 5.50
Investments in equity | Low | Option pricing model | Level 3 | Expected volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.3000 0.3000
Investments in equity | High | Yield analysis | Level 3 | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1355 0.1375
Investments in equity | High | Market quotations | Level 3 | Performance multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 39.66 29.00
Investments in equity | High | Option pricing model | Level 3 | Expected volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.5000 0.5000
Investments in equity | Weighted Average | Yield analysis | Level 3 | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1288 0.1274
Investments in equity | Weighted Average | Market quotations | Level 3 | Performance multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 12.66 13.41
Investments in equity | Weighted Average | Option pricing model | Level 3 | Expected volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.4180 0.4346