XML 37 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Borrowings (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Instruments
The Company’s outstanding debt obligations were as follows:
March 31, 2023
Aggregate
Principal
Committed
Outstanding
Principal
Carrying
Value
Unamortized Debt Issuance Costs
Unused
Portion (1)
Amount
Available (2)
Jackson Hole Funding Facility(3)
$400,000 $360,019 $360,019 $— $39,981 $39,981 
Breckenridge Funding Facility825,000 809,500 809,500 — 15,500 15,500 
Big Sky Funding Facility500,000 499,606 499,606 — 394 394 
Revolving Credit Facility(4)
1,625,000 615,469 615,469 — 1,009,531 1,009,531 
2023 Notes400,000 400,000 399,381 619 — — 
2026 Notes800,000 800,000 795,001 4,999 — — 
New 2026 Notes700,000 700,000 693,868 6,132 — — 
2027 Notes650,000 650,000 639,346 10,654 — — 
2028 Notes650,000 650,000 639,664 10,336 — — 
Total$6,550,000 $5,484,594 $5,451,854 $32,740 $1,065,406 $1,065,406 
(1)The unused portion is the amount upon which commitment fees, if any, are based.
(2)The amount available reflects any limitations related to each respective credit facility’s borrowing base.
(3)Under the Jackson Hole Funding Facility, the Company may borrow in U.S. dollars (USD) or certain other permitted currencies. As of March 31, 2023, the Company had no borrowings denominated in currencies other than USD.
(4)Under the Revolving Credit Facility, the Company may borrow in U.S. dollars or certain other permitted currencies. As of March 31, 2023, the Company had borrowings denominated in the following currencies other than USD:
Canadian Dollars (CAD) 274.9 million
Euros (EUR) 97.9 million
British Pounds (GBP) 65.4 million
December 31, 2022
Aggregate
Principal
Committed
Outstanding
Principal
Carrying
Value
Unamortized Debt Issuance Costs
Unused
Portion (1)
Amount
Available (2)
Jackson Hole Funding Facility(3)
$400,000 $360,019 $360,019 $— $39,981 $39,981 
Breckenridge Funding Facility825,000 825,000 825,000 — — — 
Big Sky Funding Facility500,000 499,606 499,606 — 394 394 
Revolving Credit Facility(4)
1,625,000 678,378 678,378 — 946,622 936,004 
2023 Notes400,000 400,000 398,850 1,150 — — 
2026 Notes800,000 800,000 794,559 5,441 — — 
New 2026 Notes700,000 700,000 693,432 6,568 — — 
2027 Notes650,000 650,000 638,669 11,332 — — 
2028 Notes650,000 650,000 639,202 10,798 — — 
Total$6,550,000 $5,563,003 $5,527,715 $35,289 $986,997 $976,379 

(1)The unused portion is the amount upon which commitment fees, if any, are based.
(2)The amount available reflects any limitations related to each respective credit facility’s borrowing base.
(3)Under the Jackson Hole Funding Facility, the Company may borrow in U.S. dollars (USD) or certain other permitted currencies. As of December 31, 2022, the Company had no borrowings denominated in currencies other than USD.
(4)Under the Revolving Credit Facility, the Company may borrow in USD or certain other permitted currencies. As of December 31, 2022, the Company had borrowings denominated in the following currencies other than USD:
Canadian Dollars (CAD) 355.9 million
Euros (EUR) 97.9 million
British Pounds (GBP) 66.6 million
The components of interest expense were as follows:
Three months ended March 31,
20232022
Borrowing interest expense$62,125 $36,496 
Facility unused fees929 384 
Amortization of financing costs and debt issuance costs1,392 1,139 
Accretion of original issue discount2,282 2,282 
Total Interest Expense$66,728 $40,301