XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Interim Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating activities:    
Loss for the period $ (14,540,145) $ (10,660,136)
Adjusted for:    
Amortization 16,548 16,548
Depreciation 313,240 965,048
Operating lease expense 1,850,295 2,094,852
Interest expense 4,202,402 2,692,418
Interest income (65) (45)
Share-based compensation 25,302 62,948
Gain on lender warrants   (6,567)
Gain on deferred share units (239,465) (299,191)
Gain on performance share units (1,047) (41,100)
Change in non-cash operating working capital:    
Accounts receivable (964,370) (266,310)
Prepaid expenses and other (1,027,593) (279,908)
Accounts payable and accrued liabilities 2,533,775 3,345,961
Other payables (2,925,000)  
Provision   48,926
Interest paid (261,455) (2,065,190)
Interest received 65 45
Principal repayment of operating lease liabilities (1,793,179) (2,000,115)
Operating activities (12,810,692) (6,391,816)
Financing activities:    
Net proceeds on issuance of common shares (note 14) 495,649 6,139,262
Financing costs incurred (277,691) (647,471)
Loans payable advanced (note 9(a)) 12,512,691 6,000,000
Loans payable and promissory notes repaid (note 9(a)) (423,887) (93,869)
Promissory notes advanced (note 9(a) and note 10)   1,750,000
Principal repayment of finance lease liabilities (166,581) (1,322,753)
Net non-controlling interest loans advanced   2,374
Financing activities 12,140,181 11,827,543
Investing activities:    
Purchase of property, plant and equipment   (8,690)
Investing activities   (8,690)
Increase (decrease) in cash (670,511) 5,427,037
Cash, beginning of period 3,323,708 1,623,957
Cash, end of period $ 2,653,197 $ 7,050,994