XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Interim Consolidated Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash $ 2,653,197 $ 3,323,708
Restricted cash 1,000,000 1,000,000
Accounts receivable, net (note 19(b)) 8,534,213 7,569,843
Prepaid expenses and other 4,107,378 3,079,785
Total current assets 16,294,788 14,973,336
Property, plant and equipment (note 5) 4,963,013 4,793,979
Intangible assets (note 6) 605,509 622,057
Finance right-of-use assets (note 7(a)) 1,658,064 2,140,338
Operating right-of-use assets (note 7(b)) 29,131,463 28,887,905
Total assets 52,652,837 51,417,615
Current liabilities:    
Accounts payable and accrued liabilities (note 8) 16,235,405 13,701,630
Current portion of loans payable (note 9(a)) 6,300,892 5,770,603
Current portion of finance lease liabilities (note 7(a)) 547,440 622,730
Current portion of operating lease liabilities (note 7(b)) 4,196,429 3,960,346
Current portion of shareholder loans (note 10) 507,524 505,161
Other payables (note 11) 2,565,269 5,730,781
Non-controlling interest loans (note 9(b)) 64,767 63,174
Deferred and contingent consideration (note 12) 1,000,000 1,000,000
Advance for research collaboration (note 13) 1,300,000 1,300,000
Total current liabilities 32,717,726 32,654,425
Loans payable (note 9(a)) 105,322,485 90,230,173
Finance lease liabilities (note 7(a)) 144,660 235,107
Operating lease liabilities (note 7(b)) 26,506,539 26,438,220
Shareholder loans (note 10) 2,928,411 2,807,480
Total liabilities 167,619,821 152,365,405
Shareholders' deficit:    
Common shares (note 14) 121,236,710 120,741,061
Contributed surplus (note 15) 5,423,002 5,397,700
Deficit (238,393,266) (224,174,970)
Total shareholders' deficit excluding non-controlling interest (111,733,554) (98,036,209)
Non-controlling interest (note 23) (3,233,430) (2,911,581)
Total shareholders' deficit (114,966,984) (100,947,790)
Contingencies (note 16)
Total liabilities and shareholders' deficit $ 52,652,837 $ 51,417,615