XML 127 R97.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Contributed surplus - Stock Options - Additional Narratives (Details) - USD ($)
12 Months Ended
Nov. 08, 2023
May 15, 2023
Dec. 31, 2023
Dec. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share-based compensation (note 16)     $ 726,679 $ 347,787
Granted     1,313,000  
Employee Stock Option        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Weighted average contractual life in years     7 years 10 months 20 days 4 years 9 months 18 days
Options exercisable (in shares)     1,087,164 642,466
Share-based compensation (note 16)     $ 726,679 $ 347,787
Granted 333,000 980,000   0
Estimated fair value on grant date (in $ per share) $ 0.24 $ 0.66    
Volatility rate (in %) 99.13% 93.09%    
Remaining life (in years) 10 years 10 years    
Expected dividend yield (in %) 0.00% 0.00%    
Forfeiture rate (in %) 9.37% 6.89%    
Risk-free interest rate (in %) 4.44% 3.47%    
Total compensation cost not yet recognized     $ 183,312 $ 190,536
Compensation cost not recognized - Period of recognition (in years)     1 year 10 days 8 months 8 days