XML 115 R85.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Shareholder loans - 2023 and Greybrook Notes (Details)
12 Months Ended
Aug. 01, 2023
USD ($)
D
shares
Feb. 28, 2023
USD ($)
D
$ / shares
shares
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Feb. 03, 2023
USD ($)
Debt Instruments          
Face Amount     $ 36,426,638    
Gain on loan extinguishment     (14,274) $ (2,331,917)  
Greybrook Health Inc | February 2023 Warrants          
Debt Instruments          
Number of shares per warrant (in shares) | shares   1      
Warrant exercise price (in $ per share) | $ / shares   $ 1.84      
Greybrook Health Inc | August 2023 Warrants          
Debt Instruments          
Number of shares per warrant (in shares) | shares 1        
Fair value of warrants $ 19,728        
Related party | Greybrook Health Inc | February 2023 Warrants          
Debt Instruments          
Number of warrants issued (in shares) | shares   135,870      
Number of shares per warrant (in shares) | shares   1      
Warrant exercise price (in $ per share) | $ / shares   $ 1.84      
Fair value of warrants   $ 63,587      
February 2023 and August 2023 Notes          
Debt Instruments          
Gain on loan extinguishment     (39,822)    
Carrying amount     0 0  
February 2023 and August 2023 Notes | Greybrook Health Inc          
Debt Instruments          
Total deferred financing costs     109,132    
Amortization of deferred financing costs     $ 7,656 $ 0  
February 2023 Notes          
Debt Instruments          
Face Amount         $ 690,000
February 2023 Notes | Greybrook Health Inc          
Debt Instruments          
Face Amount   1,000,000      
February 2023 Notes | Significant Shareholder | Greybrook Health Inc          
Debt Instruments          
Conversion amount - Maximum   $ 1,000,000      
Minimum conversion price percentage (in %)   85.00%      
Volume weighted average trading days | D   5      
August 2023 Notes | Greybrook Health Inc          
Debt Instruments          
Face Amount $ 1,000,000        
Minimum conversion price percentage (in %) 85.00%        
Volume weighted average trading days | D 5        
Number of warrants issued (in shares) | shares 250,000