XML 94 R64.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business acquisition - Purchase Price Consideration (Details)
Jul. 14, 2022
USD ($)
Dec. 31, 2023
USD ($)
item
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Net assets acquired        
Finance lease right-of-use-assets   $ 2,140,338 $ 19,348,091 $ 13,741,292
Operating lease right-of-use assets   28,887,905 34,890,554 17,415,158
Finance Lease Liabilities   (857,837) (16,981,900) (12,963,499)
Operating Lease Liabilities   (30,398,566) $ (35,943,722) $ (18,070,188)
Goodwill   $ 0    
Success TMS        
Purchase consideration        
Share issuance $ 11,783,584      
Share issuance held in escrow 3,927,861      
Total purchase consideration 15,711,445      
Net assets acquired        
Cash acquired 688,958      
Accounts receivable, net 3,728,255      
Prepaid expenses and other 804,416      
Property, plant and equipment 829,049      
Finance lease right-of-use-assets $ 7,314,499      
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Finance lease right-of-use-assets      
Operating lease right-of-use assets $ 16,336,366      
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Operating lease right-of-use assets      
Accounts payable and accrued liabilities $ (4,890,405)      
Deferred grant income (225,559)      
Loans payable (14,836,324)      
Shareholder loan (2,078,979)      
Finance Lease Liabilities $ (7,314,499)      
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Finance Lease, Liability, Noncurrent      
Operating Lease Liabilities $ (16,185,975)      
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration] Operating Lease, Liability, Noncurrent      
Total net assets acquired $ 383,226      
Goodwill 15,328,219      
Number of agreements acquired | item   5    
Success TMS | Software        
Net assets acquired        
Intangible assets 363,424      
Success TMS | Management services agreements        
Net assets acquired        
Intangible assets $ 15,850,000