XML 34 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Changes in Equity (Deficit) - USD ($)
Common shares
Contributed surplus
Deficit
Non-controlling interest
Total
Balance at the beginning at Dec. 31, 2021 $ 98,408,917 $ 4,204,280 $ (87,332,687) $ (1,325,406) $ 13,955,104
Balance at the beginning (in shares) at Dec. 31, 2021 [1] 17,801,885        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net comprehensive loss for the year     (87,671,116) (634,812) (88,305,928)
Issuance of common shares $ 15,711,445       15,711,445
Issuance of common shares (in shares) [1] 11,634,660        
Share-based compensation (note 16)   347,787     347,787
Distributions to non-controlling interest       (320,250) (320,250)
Acquisition of subsidiary non-controlling interest (note 24)     (3,341) (496,659) (500,000)
Balance at the end at Dec. 31, 2022 $ 114,120,362 4,552,067 (175,007,144) (2,777,127) (59,111,842)
Balance at the end (in shares) at Dec. 31, 2022 [2] 29,436,545        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net comprehensive loss for the year     (48,914,062) (340,755) (49,254,817)
Issuance of common shares $ 6,620,699       6,620,699
Issuance of common shares (in shares) [2] 13,337,466        
Share-based compensation (note 16)   726,679     726,679
Distributions to non-controlling interest       (46,950) (46,950)
Acquisition of subsidiary non-controlling interest (note 24)     (253,764) 253,251 (513)
Issuance of lender warrants   79,132     79,132
Gain on extinguishment of shareholder loan   39,822     39,822
Balance at the end at Dec. 31, 2023 $ 120,741,061 $ 5,397,700 $ (224,174,970) $ (2,911,581) $ (100,947,790)
Balance at the end (in shares) at Dec. 31, 2023 [2] 42,774,011        
[1] Non-
[2] Non-