XML 82 R55.htm IDEA: XBRL DOCUMENT v3.23.1
Business acquisitions (Details)
6 Months Ended 12 Months Ended
Jul. 14, 2022
USD ($)
Center
item
shares
Jan. 01, 2022
USD ($)
Oct. 01, 2021
USD ($)
Center
Dec. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Mar. 26, 2021
USD ($)
Dec. 31, 2020
USD ($)
Business acquisitions:                
Deferred consideration funds held in escrow account               $ 1,274,402
Earn-out consideration payable             $ 7,223,630  
Deferred and contingent consideration payable       $ 1,000,000 $ 1,000,000 $ 1,250,000    
Revenue on a pro forma basis as if the Company acquired as at January 1, 2022   $ 85,303,120            
Loss on a pro forma basis as if the Company acquired as at January 1, 2022   $ (81,616,869)            
Achieve TMS East/Central                
Business acquisitions:                
Initial aggregate purchase price     $ 7,905,700          
Cash Paid     6,655,700          
Deferred consideration funds held in escrow account     1,250,000 250,000 250,000      
Earn-out consideration payable     $ 0 0 0 0    
Term of agreement     12 months          
Deferred and contingent consideration payable           $ 1,250,000    
Restricted cash       1,000,000 1,000,000      
Number of TMS Centers acquired | Center     17          
Cash and cash equivalents recognised as of acquisition date       69,769 69,769      
Achieve TMS East/Central | Covenants not to compete                
Business acquisitions:                
Term of agreement     5 years          
Achieve TMS East/Central | Achieve TMS CGU                
Business acquisitions:                
Earn-out consideration payable     $ 2,500,000          
Success TMS                
Business acquisitions:                
Number of TMS Centers acquired | Center 47              
Number of common shares issued 8,725,995              
Value of common shares issued $ 11,783,584              
Number of additional common shares issued | shares 2,908,665              
Share issuance, held in escrow $ 3,927,861              
Number of companies pro forma revenue contribution considered for purchase price consideration | item 2              
Percentage of purchase price consideration on total issued and outstanding common shares of the Company on a post-acquisition basis 40.00%              
Consolidated revenue       13,797,864        
Consolidated loss       $ (6,844,682)        
Cash and cash equivalents recognised as of acquisition date $ 688,958              
Success TMS | Corporate, general and administrative expense                
Business acquisitions:                
Transaction costs         $ 1,265,225