XML 75 R48.htm IDEA: XBRL DOCUMENT v3.23.1
Non-controlling interest (Tables)
12 Months Ended
Dec. 31, 2022
Non-controlling interest.  
Subsidiaries included in consolidated financial results

    

Year

    

Ownership

 

Name

incorporated

interest

 

Greenbrook TMS Tampa LLC

 

2020

 

80

%

Consolidated amounts for subsidiaries

    

December 31, 

December 31, 

    

December 31, 

    

2022

    

2021

    

2020

Cash

$

580,056

$

1,885,606

$

2,258,199

Accounts receivable, net

4,389,076

 

6,374,010

 

6,326,473

Prepaid expenses and other

483,082

 

345,239

 

273,295

Property, plant and equipment

1,085,006

 

1,013,161

 

926,243

Right-of-use assets

9,124,023

 

9,939,726

 

9,445,773

Account payable and accrued liabilities

1,666,756

 

993,848

 

1,184,246

Lease liabilities

10,008,346

 

10,588,519

 

9,822,224

Loans payable

15,262,520

 

12,431,803

 

9,998,536

Shareholder's equity (deficit) attributable to the shareholders of Greenbrook TMS

(9,023,100)

 

(3,718,322)

 

(1,382,465)

Shareholder's equity (deficit) attributable to non-controlling interest

(1,240,632)

 

(542,367)

 

(433,937)

Distributions paid to non-controlling interest

(1,838,380)

 

(1,518,130)

 

(1,010,130)

Partnership buyout

(496,659)

Subsidiary investment by non-controlling interest

 

270,885

 

45,716

Historical subsidiary investment by non-controlling interest

1,322,392

 

1,051,507

 

1,005,791

The following table summarizes the aggregate financial information for the above-noted entities for the years ended December 31, 2022, December 31, 2021 and December 31, 2020:

    

December 31, 

    

December 31, 

    

December 31

2022

2021

2020

Revenue

$

23,126,027

$

25,429,479

$

20,119,714

Net (loss) income attributable to the shareholders of Greenbrook TMS

 

(3,934,970)

 

(2,019,797)

 

(3,128,682)

Net (loss) income attributable to non-controlling interest

 

(698,265)

 

(108,430)

 

(739,181)