XML 31 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Equity - USD ($)
Common shares
Contributed surplus
Deficit
Non-controlling interest
Total
Balance, beginning of period at Dec. 31, 2019 $ 50,185,756 $ 2,757,252 $ (30,441,280) $ 444,405 $ 22,946,133
Balance, beginning of period (in shares) at Dec. 31, 2019 11,683,689        
Net comprehensive loss for the year     (29,663,540) (739,181) (30,402,721)
Issuance of common shares $ 9,943,886       9,943,886
Issuance of common shares (in shares) 1,818,788        
Share-based compensation   591,384     591,384
Distributions to non-controlling interest       (143,500) (143,500)
Acquisition of subsidiary non-controlling interest     (97,156) 45,716 (51,440)
Balance, end of period at Dec. 31, 2020 $ 60,129,642 3,348,636 (60,201,976) (392,560) 2,883,742
Balance, end of period (in shares) at Dec. 31, 2020 13,502,477        
Net comprehensive loss for the year     (24,751,488) (108,430) (24,859,918)
Issuance of common shares $ 38,203,671       38,203,671
Issuance of common shares (in shares) 4,292,108        
Exercise of stock options $ 46,875 (18,125)     28,750
Exercise of stock options (in shares) 5,500        
Share-based compensation   879,439     879,439
Redemption of warrants $ 28,729 (5,670)     23,059
Redemption of warrants (in shares) 1,800        
Distributions to non-controlling interest       (508,000) (508,000)
Acquisition of subsidiary non-controlling interest     (351,670) 143,259 (208,411)
Non-controlling interest subsidiary investment     19,374 127,626 147,000
Balance, end of period at Dec. 31, 2021 $ 98,408,917 4,204,280 (85,285,760) (738,105) 16,589,332
Balance, end of period (in shares) at Dec. 31, 2021 17,801,885        
Net comprehensive loss for the year     (61,726,474) (698,265) (62,424,739)
Issuance of common shares $ 15,711,445       15,711,445
Issuance of common shares (in shares) 11,634,660        
Share-based compensation   347,787     347,787
Distributions to non-controlling interest       (320,250) (320,250)
Acquisition of subsidiary non-controlling interest     (3,341) (496,659) (500,000)
Balance, end of period at Dec. 31, 2022 $ 114,120,362 $ 4,552,067 $ (147,015,575) $ (2,253,279) $ (30,596,425)
Balance, end of period (in shares) at Dec. 31, 2022 29,436,545