XML 62 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Intangible assets and goodwill (Tables)
12 Months Ended
Dec. 31, 2022
Intangible assets and goodwill  
Schedule of reconciliation of intangible assets and goodwill

Management

Covenants not

    

services agreements

    

to complete

    

Software

    

Total

Cost

 

  

 

  

 

  

 

  

Balance, December 31, 2020

$

6,020,000

$

310,000

$

$

6,330,000

Additions (note 5(a))

3,850,000

550,000

4,400,000

Balance, December 30, 2021

 

9,870,000

 

860,000

 

 

10,730,000

Additions through business combinations (note 5(b))

 

15,850,000

 

 

363,424

 

16,213,424

Impairment loss (note 7(c))

(5,831,916)

(461,029)

(6,292,945)

Balance, December 31, 2022

$

19,888,084

$

398,971

$

363,424

$

20,650,479

Accumulated depreciation

 

  

 

  

 

  

 

  

Balance, December 31, 2020

$

507,240

$

78,361

$

$

585,601

Amortization

465,500

89,500

555,000

Balance, December 31, 2021

972,740

167,861

1,140,601

Amortization

 

1,146,567

 

172,000

 

39,646

 

1,358,213

Balance, December 31, 2022

$

2,119,307

$

339,861

$

39,646

$

2,498,814

Net book value

 

  

 

  

 

  

 

  

Balance, December 31, 2021

$

8,897,260

$

692,139

$

$

9,589,399

Balance, December 31, 2022

 

17,768,777

 

59,110

 

323,778

 

18,151,665

    

Total

Cost

 

  

Balance, December 31, 2020

$

3,707,650

Additions (note 5(a))

 

3,042,457

Balance, December 31, 2021

 

6,750,107

Additions (note 5(b))

 

15,328,219

Balance, December 31, 2022

$

22,078,326

Impairment

 

  

Balance, December 31, 2020

$

Impairment

 

Balance, December 31, 2021

 

Impairment (note 7 (c))

 

(14,384,215)

Balance, December 31, 2022

$

(14,384,215)

Net book value

 

  

Balance, December 31, 2021

$

6,750,107

Balance, December 31, 2022

 

7,694,111