XML 60 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Business acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Achieve TMS East Acquisition  
Disclosure of detailed information about business combination [line items]  
Schedule of allocation of the purchase price consideration

Purchase consideration

    

Cash paid, net of cash acquired ($69,769)

$

6,585,931

Deferred and contingent consideration

 

1,250,000

Working capital adjustment

(104,052)

7,731,879

Net assets acquired

 

  

Current assets, excluding cash acquired

 

460,070

Property, plant and equipment

57,544

Covenants not to compete

550,000

Management services agreement

3,850,000

Right-of-use assets

 

2,366,868

Accounts payable and accrued liabilities

 

(228,193)

Current lease liabilities

 

(1,152,426)

Long-term lease liabilities

 

(1,214,441)

4,689,422

Goodwill

$

3,042,457

Achieve TMS West Acquisition  
Disclosure of detailed information about business combination [line items]  
Schedule of allocation of the purchase price consideration

Purchase consideration

    

  

Share issuance

$

11,783,584

Share issuance, held in escrow

 

3,927,861

 

15,711,445

Net assets acquired

 

  

Cash acquired

 

688,958

Accounts receivable, net

 

3,728,255

Prepaid expenses and other

 

804,416

Property, plant and equipment

 

829,049

Software

 

363,424

Management services agreements

15,850,000

Right-of-use assets

23,650,865

Accounts payable and accrued liabilities

(4,890,405)

Deferred grant income

(225,559)

Loans payable

(14,836,324)

Shareholder loan

 

(2,078,979)

Lease liabilities

 

(23,500,474)

 

383,226

Goodwill

$

15,328,219